Rate of return on assets, Financial Accounting

Assignment Help:

          EVERLIGHT COMPANY LIMITED

Comparative Balance Sheet

December 31, Year 1 and Year 2

 

 

Year 1

      Year2

Assets

Rs.

Rs.

Cash

1,000

1,200

Bank

6,000

7,500

Accounts Receivable

12,600

14,800

Inventory

18,400

20,500

Repayments

800

850

Land and Building

20,000

24,000

 

 

December 31st

Plant and Machinery

30,000

 

32,000

 

 

88,800

 

1,00,850

 

Liabilities and Shareholders' Equity

 

4,000

 

 

7,850

 

Bills Payable

 

 

 

 

Accounts Payable

6,400

 

6,000

 

Other Current Liabilities

2,000

 

2,200

 

Debentures (10%)

20,000

 

18,000

 

Preference Shares (12%)

10,000

 

10,000

 

Ordinary Shares. Rs. 10 each

40,000

 

50,000

 

Retained Earnings

6,400

 

6,800

 

 

88,800

 

1,00,850

 

 

Income and Retained Earnings Statement of the Year Ending December 31, Year 2

 

Sales Revenue

 

Less Expenses:

 

 

 

Rs. 28,000

 

Rs. 60,000

Cost of Goods Sold

 

 

Selling

8,000

 

Administrative

6,000

 

Interest

2,000

 

Income Tax

6,400

 

Total Expenses

 

50,400

Net Income

 

9,600

Less Dividend : Preferred

1,200

 

 

Ordinary

 

8,000

 

 

 

9,200

Increase in Retained Earning for Year 2

 

400

Retained Earnings, December 31, Year 1

 

6,400

Retained Earnings, December 31, Year 2

 

6,800

 

Along with the above information, here we compute the subsequent ratios

1)      Rate of Return on Assets

2)      Profit Margin (before interest and related tax effect)

3)      Cost of Goods Sold to Sales Percentage

4)      Selling Expenses to Sales Percentage

5)      Operating Expense Ratio

6)      Total Assets Turnover

7)      Accounts Receivable Turnover

8)      Inventory Turnover

9)      Rate of Return on Ordinary Share Equity

10)  Current Ratio

11)  Quick Ratio

12)  Long-Term Debt Ratio

13)  Debt Equity Ratio                                                                                                                                    

14)  Times interest Charges Earned

15)  Earnings per (Ordinary) Share

16)  Price Earnings Ratio

17)  Book Value per Ordinary Share

 The income tax price is 40 percent. The market price of an ordinary share in the ending of Year 2 was as Rs. 14.80.

Here we take all such ratios individually.

1)      Rate of Return on Assets

= (Rs. 9,600 + (1- .40) (Rs. 2, 000))/( .5 (Rs. 88,800 + Rs.1,00,850))

 = 11.39 percent

2)      Profit Margin (before interest and related tax effect)

= (Rs. 9,600 + (1-40) (Rs. 2,000))/ Rs. 60,000

 = 18 percent

3)      Cost of Goods Sold to Sales Percentage

= Rs. 28,000/ Rs. 60,000

 = 46.67 percent

4)      Selling expenses to Sales Percentage

= Rs. 8,000/ Rs. 60,000

  = 13.33 percent

5)      Operating Expense Ratio

=  (Rs. 8,000+ Rs. 6,000)/ Rs. 60,000

   = 23.33 percent

6)      Total Asset Turnover

= Rs. 60,000 / (.5 (Rs. 88,800 + Rs.1,00,850))

= .63 times per year

7)      Accounts Receivable Turnover

= Rs. 60,000 / (.5 (Rs. 12,600 + Rs. 1,4,800))

= 4.3 8 times per year

8)      Inventory Turnover Ratio

= Rs.28,000 /.5 (Rs. 18,400 + Rs. 20,500)

= 1.44 times per year

9)      Rate of Return or Ordinary Share Equity

= (Rs. 9,600 - Rs. 1,200 x 100)/ .5 (Rs. 46,400 + Rs. 56,800)

 = 16.28 per cent

 

 

10)  Current Ratio

December 31, Year 1 : Rs.38,800/ Rs.12,400

 = 3.13:1

December 31, Year 2 : Rs. 44,850/ Rs.16,050

 = 2.79 : 1

11)  Quick Ratio:

December 31, Year 1 : Rs.19,600/ Rs.12,400

 = 1.56 :1

December 31, Year 2: Rs.23500/ Rs.16,050

 = 1.46 :1

12)  Long-term Debt Ratio

December 31, Year 1: Rs.20,000/ Rs. 80,400

 = 24.86 percent

December 31, Year 2: Rs. 18,000/ Rs. 84,800

 = 21.23 percent

13)  Debt Equity Ratio

December31, Year 1 : Rs.20,000/ Rs.46,400

    = 43.1

December 31, Year 2 : Rs.18,000/ Rs. 56,800

    = 31.69

(Equity might or not comprise retained earnings. Now, retained earnings have been comprised)

14)  Times Interest Charges Earned

(Rs. 9,600 + Rs. 6,400 + Rs: 2,000)/ Rs: 2,000

= 9 times

15)  Earnings per Ordinary Share (EPS)

December 31 Year 2:

= Rs. 8,40 0/.5 (4000 + 5000)

       = Rs.1.87

16)  Price-Earnings Ratio

December 31, Year 2 as:

=  14.80 /1.87                    

= 7.91 times

17)  Book Value per Ordinary Share

December 31, Year 1 : = Rs. 46,400/4,000

 = Rs.11.60

December 31, Year 2 : = Rs. 56,800/5,000

 = Rs.11.36


Related Discussions:- Rate of return on assets

What do you eman by lease, Q. What do you eman by Lease? Lease - Convey...

Q. What do you eman by Lease? Lease - Conveyance of buildings orland, equipment or other ASSETS from one person (LESSOR) to another (LESSEE) for a specific period of time for m

Investments carried as trading securities, Did ford realize any gain or los...

Did ford realize any gain or loss from securty sales during 2009?

Explain briefly two methods of calculating depreciation, QUESTION 1: Th...

QUESTION 1: The Alpha Company Ltd was registered with Nominal Capital of 60,000 Equity shares of Rs.10 each. The following were the ledger balances on 31st March 2011.

Dissolution of a partnership, Dissolution of a partnership A partnership i...

Dissolution of a partnership A partnership is dissolved when: It is temporary (maybe set up for a given period which has lapsed); One partner notifies the others in writ

Determine the contribution margin, You were recently hired by E&T Boats, In...

You were recently hired by E&T Boats, Inc. to assist the company with its financial planning and to evaluate the company's performance.  E&T Boats, Inc. builds and sells boats to o

Corporate finance, Calculate the market value of Renowned Cola''s debt at y...

Calculate the market value of Renowned Cola''s debt at year-end 2005. What is the book value of debt? Why do usually use market or book values for debt? Explain.

Change in profit sharing ratio, Change in profit sharing ratio When there...

Change in profit sharing ratio When there is a change in profit sharing ratio, it means that some of the partners will get higher profits based on the new ratios in the future wh

Show advantages of financial intermediation, Q. Show Advantages of financia...

Q. Show Advantages of financial intermediation? The advantages of financial intermediation are as follows Investors are able to pool their funds in a bank deposit account to

Real estate mortgage investment conduit, Real Estate Mortgage Investment Co...

Real Estate Mortgage Investment Conduit (REMIC) - An entity which holds a fixed pool of mortgages and issues multiple classes of interest in itself to investors. A qualified REMIC

Partnership and sole trader, what are the advantage and disadvantage to mr ...

what are the advantage and disadvantage to mr fish, mr Lobster of forming a partnership rather than a close corporation or a company?

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd