Net present value evaluation of proposed investment, Financial Accounting

Assignment Help:

Q. Net present value evaluation of proposed investment?

1599_Net present value evaluation of proposed investment.png

WORKINGS

Fixed costs = 4·50 × 100000 = $450000 per year

Annual writing down allowance = 3000000/10 = $300000

Annual writing down allowance tax benefits = 25% × 300000 = $75000

Ten-year annuity factor at 12% = 5·650

Present value of writing down allowance tax benefits = 75000 × 5·650 = $423750

Year 4 value of year 5 after-tax cash flows in perpetuity = 660000/0·12 = $5500000

Present value of these cash flows = 5500000 × 0·636 = $3498000

From the net present value perspective the proposed investment is acceptable since the net present value (NPV) is large and positive. But a large part of the present value of benefits (63%) derives from the assumption that cash flows will continue indefinitely after Year 4. This is very improbable to occur in practice and excluding these cash flows will result in a negative net present value of approximately $1·2m. In reality the planned investment will not show a positive NPV until more than seven years have passed. Prior to rejecting the proposal steps should be taken to address some of the limitations of the analysis performed.


Related Discussions:- Net present value evaluation of proposed investment

Determine the price of stock and profit, First's current stock price is $26...

First's current stock price is $260. The price may rise to $300 or fall to $170 in one month. The risk-free interest rate is 18% per year. a. Using the replication portfolio app

Illustration of change in profit sharing ratio, Illustration of change in p...

Illustration of change in profit sharing ratio A, B and C have been trading as equal partners having capital contributions of £400,000, £300,000 and £200,000 respectively. They

Show benefits of factoring, Q. Show benefits of factoring? Factor fina...

Q. Show benefits of factoring? Factor finance The factoring company will progress up to 80% of the face value of invoices raised. This would permit Doe Ltd to pay its trad

Business start up accounting transactions, Business start up accounting tra...

Business start up accounting transactions: Jane Whitfield, a sole proprietor, established the JW Flower Shop on January 2, 2010. The following transactions have occurred during

What do you mean by inflation, Q. What do you mean by Inflation? Predic...

Q. What do you mean by Inflation? Predicts of future inflation of sales prices and variable costs should be prepared Therefore that a nominal NPV evaluation is able to be under

Application information-executorship law and accounts, Application Informat...

Application Information The application must include information as to: The full name of the deceased; The death and place of his death; Whether or not the decease

Treasury stock, 1-Dec $92,000.00 of 5% bonds are purchased with check. Int...

1-Dec $92,000.00 of 5% bonds are purchased with check. Interest is paid once a year and will mature in 5 years. The market yield for these bonds is 4%.

Determine the cost of equity, Lockheed Martin's management wishes to fi...

Lockheed Martin's management wishes to find out whether they have excess debt capacity. Its current market value of equity is $40 b and its book value of debt is $

Sinking fund factor, Assume that you are interested in understanding how mu...

Assume that you are interested in understanding how much must be saved regularly over a period of time in order that at the ending of the period you have a particular amount. To an

Schedule of cost of goods, The following information was taken from the led...

The following information was taken from the ledger of Jefferson Industries, Inc.: Direct labor $85,000 Administrative expenses $59,0

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd