Need answers in an excel spreadsheet, finance, Other Engineering

Assignment Help:
1
Scott Investors, Inc., is considering the purchase of a $447,000 computer with an economic life of five years. The computer will be fully depreciated over five years using the straight-line method. The market value of the computer will be $75,000 in five years. The computer will replace five office employees whose combined annual salaries are $155,000. The machine will also immediately lower the firm’s required net working capital by $87,000. This amount of net working capital will need to be replaced once the machine is sold. The corporate tax rate is 32 percent.

Required:
Calculate the NPV if the appropriate discount rate is 12 percent.

2

A firm is considering an investment in a new machine with a price of $12.6 million to replace its existing machine. The current machine has a book value of $4.6 million and a market value of $3.6 million. The new machine is expected to have a four-year life, and the old machine has four years left in which it can be used. If the firm replaces the old machine with the new machine, it expects to save $5.1 million in operating costs each year over the next four years. Both machines will have no salvage value in four years. If the firm purchases the new machine, it will also need an investment of $310,000 in net working capital. The required return on the investment is 9 percent, and the tax rate is 39 percent.

Requirement 1:
(a) What is the NPV of the decision to purchase a new machine? (Do not include the dollar sign ($). Round your answer to 2 decimal places. (e.g., 1,234,567.89))

NPV $ n/r

(b) What is the IRR of the decision to purchase a new machine? (Do not include the percent sign (%). Round your answer to 2 decimal places. (e.g., 32.16))

IRR n/r %

Requirement 2:
(a)
What is the NPV of the decision to keep the old machine? (Do not include the dollar sign ($). Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places. (e.g., 1,234,567.89))

NPV $ n/r

(b)
What is the IRR of the decision to keep the old machine? (Do not include the percent sign (%). Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places. (e.g., 32.16))

IRR n/r %
3. 6.value:
4 points

Pilot Plus Pens is deciding when to replace its old machine. The machine’s current salvage value is $1.84 million. Its current book value is $1.21 million. If not sold, the old machine will require maintenance costs of $517,000 at the end of the year for the next five years. Depreciation on the old machine is $242,000 per year. At the end of five years, it will have a salvage value of $209,000 and a book value of $0. A replacement machine costs $3.1 million now and requires maintenance costs of $335,000 at the end of each year during its economic life of five years. At the end of the five years, the new machine will have a salvage value of $506,000. It will be fully depreciated by the straight-line method. In five years a replacement machine will cost $3,602,000 . Pilot will need to purchase this machine regardless of what choice it makes today. The corporate tax rate is 31 percent and the appropriate discount rate is 12 percent. The company is assumed to earn sufficient revenues to generate tax shields from depreciation. Should Pilot Plus Pens replace the old machine now or at the end of five years?

Requirement 1:
What is the NPV of the decision to purchase a new machine? (Do not include the dollar sign ($). Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places. (e.g., 1,234,567.89))

NPV $

Requirement 2:
What is the NPV of the decision to keep the old machine? (Do not include the dollar sign ($). Negative amount should be indicated by a minus sign. Round your answer to 2 decimal places. (e.g., 1,234,567.89))

Related Discussions:- Need answers in an excel spreadsheet, finance

Find the standard deviation of this portfolio''s returns, Suppose you have ...

Suppose you have $50,000 that you want to invest in two companies, Bethlehem Books and Allentown Audio. Bethlehem has a return of 10% and standard deviation 15%, while Allentown ha

Thin-skinned structures , Thin-skinned Structures  The SCB geometry can...

Thin-skinned Structures  The SCB geometry can't be used because the skins are too flexible.  Instead, a centre-notch flexure (CNF) test can be used. A hole is drilled abo

What are debentures?, What are debentures?  A Debenture is " A document ...

What are debentures?  A Debenture is " A document of contract of loans which is given under the organization's press and provides a venture that the debenture owner will get a s

Linear programming, Gandhi Textile company produces shirts and pants.The sh...

Gandhi Textile company produces shirts and pants.The shirts demands for the following two months are 10 and 12 units,whereas the demand for pants are 14 and 15.The capacity for fab

Energy emissions per usage, Q. The Energy related CO 2 emissions per usage...

Q. The Energy related CO 2 emissions per usage are in Florida: What is the CO 2 emission in kg/kWh and in lb/kWh in Florida? Knowing the emissions and the total gene

Falling weight impact testing , Drop-weight impact towers are frequently us...

Drop-weight impact towers are frequently used to generate low velocity impact damage. Typically, the falling mass will be instrumented, containing a load-cell for measuring the lo

Limitations of the powder metallurgy process, Q. What are the limitations o...

Q. What are the limitations of the powder metallurgy process ? How are some of these overcome ? Ans. Limitations : 1. Dies and equipment costs are high. So, the process

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd