Illustration of accounting treatment of deferred tax, Financial Accounting

Assignment Help:

Illustration of Accounting treatment of deferred tax

A Ltd., bought an item of plant at a cost of £100,000 in year 2000. The estimated useful life of the plant was 5 years and depreciation is on a straight line basis with no residual value. The company makes profits before tax of £200,000 and the corporation tax rate is 30%.  The item of plant has the following:

Year    1    2    3    4    5
Rate    30%    25%    20%    15%    10%

Required:
(for each of the five years)

i) Tax liability (corporation)
ii) Carrying amount, tax base, taxable temporary difference of the plant and the balance carried down on deferred tax account.
iii)    The deferred tax account
iv)    Final accounts extracts (Profit and loss + balance sheet)
Assume that the corporation tax liability is unpaid by the year end.

Corporation tax liability

 

 

2000

2001

2002

2003

2004

 

£

£

£

£

£

Profit before tax

200,000

200,000

200,000

200,000

200,000

Add back depreciation

  20,000

  20,000

  20,000

  20,000

  20,000

 

220,000

220,000

220,000

220,000

220,000

Less capital allowances

(30,000)

(25,000)

(20,000)

(15,000)

(10,000)

Taxable profits

190,000

195,000

200,000

205,000

210,000

Taxable liability  (30%)

(57,000)

(56,500)

(60,000)

(61,500)

(63,000)

 

133,000

136,500

140,000

143,5000

147,000

 

 

Carrying amount, tax base, and taxable temp diff.

 

 

2000

2001

2002

2003

2004

 

£ ‘000’

£ ‘000’

£ ‘000’

£ ‘000’

£ ‘000’

Carrying amount:  Cost

100

100

100

100

100

Accumulated depreciation

  20

  40

  60

  80

100

 

  80

  60

  40

  20

    -

Tax box:  Cost

100

100

100

100

100

               Accumulated capital all

(30)

(55)

(75)

(90)

(100)

 

70

45

25

10

     -

Taxable temp. difference

10

15

15

10

-

Bal c/d on deferred tax a/c (30%)

3

45

45

3

-

 

 

Deferred Tax Account

 

 

£ ‘000’

 

 

£ ‘000’

31/12/00

Bal c/d

   3

31/12/00

P & L (bal. fig)

   3

31/12/01

Bal c/d

4.5

1/1/01

Bal b/d

3

 

 

 

31/12/01

P & L (bal. fig)

1.5

 

 

 4.5

 

 

 4.5

31/12/02

Bal c/d

 4.5

1/1/02

Bal b/d

 4.5

31/12/03

P & L (Bal. fig)

4.5

1/1/03

Bal b/d

 4.5

31/12/03

Bal c/d

1.5

 

 

 

 

 

3

 

 

 

 

 

4.5

 

 

4.5

 

 

   3

1/1/04

Bal b/d

  3

 

Final accounts extracts

 

Income statement

 

 

2000

2001

2002

2003

2004

 

£ ‘000’

£ ‘000’

£ ‘000’

£ ‘000’

£ ‘000’

Profit before tax

200

200

200

200

200

Income tax

  60

  60

  60

  60

  60

Profit for the period

140

140

140

140

140

 

 

Workings:  Income tax expense

 

Current year estimated corporation tax liability

 

57

 

58.5

 

60

 

61.5

 

63

Add/(less) transfer to/(from) deferred tax a/c

 

  3

 

  1.5

 

   -

 

(1.5)

 

(3)

 

60

60.0

60

60

60

 

Balance Sheet

 

NON-CURRENT LIABILITIES

 

 

 

 

 

Deferred tax

3

4.5

4.5

3

-

CURRENT LIABILITIES

 

 

 

 

 

Current tax

57

58.5

60

61.5

63

 


Related Discussions:- Illustration of accounting treatment of deferred tax

Practise.., What would be the effect on the balance sheet if adjustments (a...

What would be the effect on the balance sheet if adjustments (a) and (f) were omitted at the end of the year?k question #Minimum 100 words accepted#

Calculation of liquidity ratios current ratio and acid-test, Calculation of...

Calculation of Liquidity ratios Current Ratio and Acid-Test Ratio -               2008 2009 2010 A

Assumption of the eoq model, The basic EOQ model is depends on the subseque...

The basic EOQ model is depends on the subsequent assumption: 1) The forecast usage or demand for a specified period, usually one year, is identified 2) The usage/demand is ev

Prepare statement of income and comprehensive income, The following income ...

The following income statement items appeared on the adjusted trial balance of Schembri Manufacturing Corporation for the year ended December 31, 2013 ($ in 000s): sales revenue, $

Calculate profit and loss, On 1 January 2008, a young artist called Michela...

On 1 January 2008, a young artist called Michelangelo signed a contract with a charity named Art Angels, which supports young artists to do large projects. The agreement requires M

Compute ratio, The comparative financial statement of new World Piano Compa...

The comparative financial statement of new World Piano Company for 2003,2002, and 2001 included the following selected data: 2003 2002 2003 In Millions Cash $67 $66 $62 Short T

The accounting equation., Indicate how each of the following transactions a...

Indicate how each of the following transactions affects the accounting equation. a.Purchase of supplies on account. b.Payment of wages. c.Cash sale of goods for more than their cos

Prepare a cash budget for each of the first three months, Question : Th...

Question : The subsequent data pertain to a shop. The owner has made following sales forecasts for the first 5 months of the coming year.

Executors accounts-executor laws and accounts, EXECUTORS' ACCOUNTS (a) ...

EXECUTORS' ACCOUNTS (a) Stewardship : The main object or preparing Estate Accounts is to record the assets which have been entrusted to the "stewards" — the executors — and

Funding the investment by an issue of ordinary shares, Funding the investme...

Funding the investment by an issue of ordinary shares could tender several advantages to Springbank plc. Gearing would drop to 47% (3·5/7·4) fewer than half of the sector average o

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd