Illustration of accounting treatment of deferred tax, Financial Accounting

Assignment Help:

Illustration of Accounting treatment of deferred tax

A Ltd., bought an item of plant at a cost of £100,000 in year 2000. The estimated useful life of the plant was 5 years and depreciation is on a straight line basis with no residual value. The company makes profits before tax of £200,000 and the corporation tax rate is 30%.  The item of plant has the following:

Year    1    2    3    4    5
Rate    30%    25%    20%    15%    10%

Required:
(for each of the five years)

i) Tax liability (corporation)
ii) Carrying amount, tax base, taxable temporary difference of the plant and the balance carried down on deferred tax account.
iii)    The deferred tax account
iv)    Final accounts extracts (Profit and loss + balance sheet)
Assume that the corporation tax liability is unpaid by the year end.

Corporation tax liability

 

 

2000

2001

2002

2003

2004

 

£

£

£

£

£

Profit before tax

200,000

200,000

200,000

200,000

200,000

Add back depreciation

  20,000

  20,000

  20,000

  20,000

  20,000

 

220,000

220,000

220,000

220,000

220,000

Less capital allowances

(30,000)

(25,000)

(20,000)

(15,000)

(10,000)

Taxable profits

190,000

195,000

200,000

205,000

210,000

Taxable liability  (30%)

(57,000)

(56,500)

(60,000)

(61,500)

(63,000)

 

133,000

136,500

140,000

143,5000

147,000

 

 

Carrying amount, tax base, and taxable temp diff.

 

 

2000

2001

2002

2003

2004

 

£ ‘000’

£ ‘000’

£ ‘000’

£ ‘000’

£ ‘000’

Carrying amount:  Cost

100

100

100

100

100

Accumulated depreciation

  20

  40

  60

  80

100

 

  80

  60

  40

  20

    -

Tax box:  Cost

100

100

100

100

100

               Accumulated capital all

(30)

(55)

(75)

(90)

(100)

 

70

45

25

10

     -

Taxable temp. difference

10

15

15

10

-

Bal c/d on deferred tax a/c (30%)

3

45

45

3

-

 

 

Deferred Tax Account

 

 

£ ‘000’

 

 

£ ‘000’

31/12/00

Bal c/d

   3

31/12/00

P & L (bal. fig)

   3

31/12/01

Bal c/d

4.5

1/1/01

Bal b/d

3

 

 

 

31/12/01

P & L (bal. fig)

1.5

 

 

 4.5

 

 

 4.5

31/12/02

Bal c/d

 4.5

1/1/02

Bal b/d

 4.5

31/12/03

P & L (Bal. fig)

4.5

1/1/03

Bal b/d

 4.5

31/12/03

Bal c/d

1.5

 

 

 

 

 

3

 

 

 

 

 

4.5

 

 

4.5

 

 

   3

1/1/04

Bal b/d

  3

 

Final accounts extracts

 

Income statement

 

 

2000

2001

2002

2003

2004

 

£ ‘000’

£ ‘000’

£ ‘000’

£ ‘000’

£ ‘000’

Profit before tax

200

200

200

200

200

Income tax

  60

  60

  60

  60

  60

Profit for the period

140

140

140

140

140

 

 

Workings:  Income tax expense

 

Current year estimated corporation tax liability

 

57

 

58.5

 

60

 

61.5

 

63

Add/(less) transfer to/(from) deferred tax a/c

 

  3

 

  1.5

 

   -

 

(1.5)

 

(3)

 

60

60.0

60

60

60

 

Balance Sheet

 

NON-CURRENT LIABILITIES

 

 

 

 

 

Deferred tax

3

4.5

4.5

3

-

CURRENT LIABILITIES

 

 

 

 

 

Current tax

57

58.5

60

61.5

63

 


Related Discussions:- Illustration of accounting treatment of deferred tax

Consolidated financial sttements, Cherry Ltd has the following segment info...

Cherry Ltd has the following segment information from the consolidated financial statements for the years ended 31 December 2011 and 2012: Operating segments C V I N$ N$ N$ Sales

Looking for income statement and balance sheet, Looking for Income Statemen...

Looking for Income Statement and Balance Sheet for the Better USA, Inc. company for 2010 and 2011 Facts: Sales 11,573 (2010) and 12,936 (2011) - Depreciation 1,661 and 1,736 - Cost

PARTNERSHIP, CHARACTERISTICS OF PARTNERSHIP

CHARACTERISTICS OF PARTNERSHIP

Accounting information system, REA diagram for (1) PEGASUS PAPER PRODUCTS a...

REA diagram for (1) PEGASUS PAPER PRODUCTS and (2)PIECES BOUTIQUE

The partnership deed, The Partnership Deed It is the agreement that reg...

The Partnership Deed It is the agreement that regulates the partner’s actions in undertaking the partnership business. This may or may not have been drawn up.  It usually conta

Gaap - generally accepted accounting principles, ACCOUNTANCY PRINCIPLES (GA...

ACCOUNTANCY PRINCIPLES (GAAP - GENERALLY ACCEPTED ACCOUNTING PRINCIPLES) Accounting values, rules of conduct and action are explained by a variety of terms for instance convent

Hat is the after-tax cash flow from the salvage value, 48 Morgado Inc. has ...

48 Morgado Inc. has provided the following data to be used in evaluating a proposed investment project: Initial investment $130,000 Annual cash receipts $78,000 Life of th

Fin 501, Look closely at the stock market in Fiji. Do a trend analysis of t...

Look closely at the stock market in Fiji. Do a trend analysis of the stock market based on the following: ? The function of the stock market ? The trend analysis of the number of

Example of dividend valuation model, Q. Example of Dividend valuation model...

Q. Example of Dividend valuation model? Dividend valuation model D 1 /P +g= 24(1.06)/ 428+ 0·06 = 0·119 or 11·9% An incorrect formula for the dividend evaluation model was u

Finacial management, There are two projects A and B. The initial capital ou...

There are two projects A and B. The initial capital outlay of A and B are Rs.1,35,000 and Rs.2,40,000 respectively. There will be no scrap value at the end of the life of both the

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd