Estimate sales price of gas, Financial Management

Assignment Help:

A proposal to extend the ABC Gas Company Ltd's gas distribution network to the NOIDA industrial cluster, about 40 km east of Delhi, at distance of about 20 kms from the ABC's existing transmission line, is under the consideration of its CEO, Prerna Goyal. the NOIDA industrial cluster is dominated by the textiles industry including texturising, weaving ,spinning and yarn units with over 2,500 small and medium size units. The potential of gas consumption in these industries is mainly on account of captive power. Power constitutes 40 -65 percent of the production cost in the key target sectors for gas supply. The units in the cluster have been considering reduction of power costs by moving away from the expensive grid supply to captive power generation. The total estimated potential of captive power presently is 45 MW which corresponds to 0.30 million standard cubic meters per day (MSCMD) of gas. The proposed project is essentially an extension of the distribution network in the existing Delhi distribution zone.

A market survey of potential customer to assess the gas demand potential in the region has identified over 40 customers with a combined gas demand of 0.25 MSCMD for captive power.

Negotiation for gas supply has also been initiated with them. ABC Gas Ltd has received expression of interest for over 0.075 MSCMD. However, timing of gas supply is the key since alternative fuel option such as solid and liquid fuels and wind energy are available. The expression of interest would fall through if gas is not supplied by mid 2008.

Amit Kumar, an engineer consultant, is hired by Prerna Goyal to identify the most feasible and economical route for laying down the gas pipeline. A preliminary site survey is followed by reconnaissance survey by Amit. After conducting Quantified Risk Assessment and evaluating several pipeline options, the consultant has proposed a 12 inch, 150 class low pressure (19 bar) pipeline for a total length of 30 kms from the ABC's transmission pipeline. The capacity of the proposed pipeline will be 0.75 MSCMD.

The base investment/capital expenditure is estimated to be Rs 24 crore consisting of the following heads:

i) Engineering Rs 0.50 crore

ii) Project clearance Rs 1.2 crore

iii) Material costs Rs 13.2 crore

iv) Contacts Rs 7.7 crore

v) Commissioning Rs 0.10 crore and

vi) Contingency and insurance Rs 1.3 crore.

The pipe line has an expected life of 10 years.

The other parameters of the projects have been identified by the consultant as listed below

1) Volumes build up (in MSCMD)

YEAR     VOLUME    YEAR     VOLUME

1             0.075        6           0.121

2             0.083        7           0.133

3              0.091       8           0.146

4              0.100       9          0.161

5                0.11     10          0.177

2) Sales price of Gas, Rs 8.90 per standard cubic meter (SCM) with an increase of 3% every year.

3) Purchase price of Gas Rs. 7 per SCM with an increase of 3 % every year.

4) Variable costs are assume to be constant throughout the 10 year life of the pipeline @ Rs. 28 lakhs per annum (Consisting of pigging of pipeline, Rs. 20 lakhs ; cathodic protection of pipeline, Rs. 2 lakh, supervision cost, Rs. 3 lakh; pipeline surveys Rs. 2 lakh; and electricity charges Rs. 1 lakh).

Assuming a straight line method of depreciation of material cost of initial capital investment for tax purposes and 12% required rate of return, analyze as a financial consultant, the financial viability of the proposal and make a recommendation to the CEO of the ABC Gas Limited.


Related Discussions:- Estimate sales price of gas

Define pro forma financial statements and cash budget, What is the differen...

What is the difference among pro forma financial statements and a cash budget?  Explain why pro forma financial statements are not employed to forecast cash needs. Pro forma inco

Define the common pattern of cash flows, What is the common pattern of cash...

What is the common pattern of cash flows for a share of preferred stock? How does the market define the value of a share of preferred stock, specified these promised cash flows?

Constructing the binomial interest rate tree, The fundamental princip...

The fundamental principle is that when a tree is used to value an on-the-run issue, the resulting value should be arbitrage free i.e., it should be equal to the o

Show the statement of financial position, A friend is looking for advice on...

A friend is looking for advice on one of his investments, KER. KER manufactures stationery supplies, the entity appointed a new Chairman in 2008 and since then has been executed an

Valuation of shares , Example based on Valuation of Shares Share capit...

Example based on Valuation of Shares Share capital details & Types of Share Hatsun Agro private limited (HAPL) as on March 2008 had a total authorized share capital worth

Calculate the amount invested in treasury bonds, You have an investment cap...

You have an investment capital of $1,000,000.  You plan to invest a portion of this money in Treasury bonds and the remainder in a stock portfolio.  Treasury bonds are expected to

Working capital management, I need a report on Working Capital Management. ...

I need a report on Working Capital Management. Can you please assist me for Working Capital Management report for about 2500 words?

Show the sales forecasting, A niche market targets a well-defined and speci...

A niche market targets a well-defined and specific market segment. Firms that operate in niche markets will therefore cater for the precise and distinct needs of their customers. D

White knight, A friendly potential acquirer sought through a goal organizat...

A friendly potential acquirer sought through a goal organization threatened by a less welcome suitor.

The value of the quick ratio, Dev's Spa has cash of $50, accounts receivabl...

Dev's Spa has cash of $50, accounts receivable of $60, accounts payable of $200, inventory of $150 and accured expenses of $100. What will be the value of the quick ratio?

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd