Capital Budgeting Project.., Other Engineering

Assignment Help:
Assignment: You are interested in proposing a new venture to the management of your company. Pertinent financial information is given below.

BALANCE SHEET
Cash 2,000,000 Accounts Payable and Accruals 18,000,000
Accounts Receivable 28,000,000 Notes Payable 40,000,000
Inventories 42,000,000 Long-Term Debt 60,000,000
Preferred Stock 10,000,000
Net Fixed Assets 133,000,000 Common Equity 77,000,000

Total Assets 205,000,000 Total Claims 205,000,000

• Last year’s sales were $225,000,000.

• The company has 60,000 bonds with a 30-year life outstanding, with 15 years until maturity. The bonds carry a 10 percent semi-annual coupon, and are currently selling for $874.78.

• You also have 100,000 shares of $100 par, 9% dividend perpetual preferred stock outstanding. The current market price is $90.00. Any new issues of preferred stock would incur a $3.00 per share flotation cost.

• The company has 10 million shares of common stock outstanding with a currently price of $14.00 per share. The stock exhibits a constant growth rate of 10 percent. The last dividend (D0) was $.80. New stock could be sold with flotation costs, including market pressure, of 15 percent.

• The risk-free rate is currently 6 percent, and the rate of return on the stock market as a whole is 14 percent. Your stock’s beta is 1.22.

• Stockholders require a risk premium of 5 percent above the return on the firms bonds.

• The firm expects to have additional retained earnings of $10 million in the coming year, and expects depreciation expenses of $35 million.

• Your firm does not use notes payable for long-term financing.

• The firm considers its current market value capital structure to be optimal, and wishes to maintain that structure. (Hint: Examine the market value of the firm’s capital structure, rather than its book value.)

• The firm is currently using its assets at capacity.

• The firm’s management requires a 2 percent adjustment to the cost of capital for risky projects.

• Your firm’s federal + state marginal tax rate is 40%.

• Your firm’s dividend payout ratio is 50 percent, and net profit margin was 8.89 percent.

• The firm has the following investment opportunities currently available in addition to the venture that you are proposing:

Project Cost IRR
A 10,000,000 20%
B 20,000,000 18%
C 15,000,000 14%
D 30,000,000 12%
E 25,000,000 10%

Your venture would consist of a new product introduction (You should label your venture as Project I, for “introduction”). You estimate that your product will have a six-year life span, and the equipment used to manufacture the project falls into the MACRS 5-year class. Your venture would require a capital investment of $15,000,000 in equipment, plus $2,000,000 in installation costs. The venture would also result in an increase in accounts receivable and inventories of $4,000,000. At the end of the six-year life span of the venture, you estimate that the equipment could be sold at a $4,000,000 salvage value.

Your venture, which management considers fairly risky, would increase fixed costs by a constant $1,000,000 per year, while the variable costs of the venture would equal 30 percent of revenues. You are projecting that revenues generated by the project would equal $5,000,000 in year 1, $10,000,000 in year 2, $14,000,000 in year 3, $16,000,000 in year 4, $12,000,000 in year 5, and $8,000,000 in year 6.

The following list of steps provides a structure that you should use in analyzing your new venture.

Note: Carry all final calculations to two decimal places.
1. Find the costs of the individual capital components (16 points):
a. long-term debt
b. preferred stock
c. retained earnings (avg. of CAPM, DCF, & bond yield + risk premium approaches)
d. new common stock
2. Compute the value of the long-term elements of the capital structure, and determine the target percentages for the optimal capital structure. Carry weights to 4 decimal plances.
3. Compute the retained earnings break point.
4. Draw the MCCF schedule, including depreciation-generated funds in the schedule.
5. Compute the Year 9 investment for Project I.
6. Compute the annual operating cash flows for years 1-6 of the project.
7.. Compute the additional non-operating cash flow at the end of year 6.
8. Draw a timeline that summarizes all of the cash flows for your venture
9. Compute the IRR and payback period for Project I
10. Draw the IOS schedule including Project I along with Projects A-F
11. Setermine your firm’s cost of capital
12. Indicate which projects should be accepted based on your MCC and IOS schedules and why?
13. Compute the NPV for Project I at the risk-adjusted cost of capital for the project. Should management adopt this project based on your analysis? Explain. Would your answer be different if the project were determined to be of average risk?

Related Discussions:- Capital Budgeting Project..

Request for quote, I need the following corporate finance problems complete...

I need the following corporate finance problems completed in an excel spreadsheet. How much would this cost? 1) An investment project requires a net investment of $100,000. The pr

Plane transmission diffraction grating, A diffraction grating is an optical...

A diffraction grating is an optical element that diffracts light into its constituent wavelength (colors). It is an excellent device used in laboratory to study the spectra. Co

Vibrating beam accelerometer, Vibrating beam accelerometer The electrod...

Vibrating beam accelerometer The electrodes are driven by a high frequency voltage (1 MHz). The displacement is measured using a phase detector from the change of capacitance b

Chemistry, explain elecrochemical series and give its applications

explain elecrochemical series and give its applications

Aeroengines - cfd, Essentially, the strategy of CFD is to replace the conti...

Essentially, the strategy of CFD is to replace the continuous problem domain with a discrete domain using a grid domain with a discrete domain using a grid. In a continuous doma

Vehicle kinematics, x(t)=integration((Vx(t)+Vy(t))/2*cos(theta)dt) where Vx...

x(t)=integration((Vx(t)+Vy(t))/2*cos(theta)dt) where Vx, Vy and theta is a function of t I am getting problem with how to write it down in matlab in order to get the position x.

Propeller efficiency, PROPELLER EFFICIENCY: The propeller is 80 - 87% e...

PROPELLER EFFICIENCY: The propeller is 80 - 87% efficient up to approximately 400 mph.  Generally, beyond this performance will fall off, although new materials and improved bl

Seekers , Seekers   There are two main types of sensor used in autono...

Seekers   There are two main types of sensor used in autonomous vehicles (seekers and position/attitude sensors) - although not all systems have both.            - Airc

Plaster molds, Plastic molds are made of plaster of Paris (gypsum) or calci...

Plastic molds are made of plaster of Paris (gypsum) or calcium sulphate, talc and silica flour is added in the plaster of Paris to improve strength and to control the time required

Capital budgeting process, Capital budgeting process: When investing in a l...

Capital budgeting process: When investing in a long term assets, the project has been evaluated in term of its profitability and expected cash flow in the future. The capital budge

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd