Balancesheet derivation question, Accounting Basics

Assignment Help:

Assignment Comments –  Debt-to-assets ratio: 50%

Current Ratio: 1.8x
Total assets turnover: 1.5x      
Days sales outstanding: 36.5 days*
Gross profit margin on sale: (Sales – Cost of goods sold)/Sales = 25%
Inventory turnover ratio: 5                                                     

Balance Sheet

Cash                                                                                                            Accounts payable
 
Accounts receivable                                                                        Long-term debt                                                     `60,000
 
Inventories                                                                                          Common stock
 
Fixed assets                                                                                          Retained earnings                                    97,500                                   
 
Total assets                                                      $300,000                  Total liabilities and equity     
 
Sales                                                                                                            Cost of goods sold

 

 

Input Values

 

Total assets

300000

retained earnings

97500

Long term debt

60000

Debt to asset ratio

50%

current ratio

1.8

total asset to turnover ratio

1.5

days sales oustanding ratio

36.5

Gross Profit Margin ratio

0.25

Inventory to turnover ratio

5

 

 

Derived values

 

Fixed Asset

120000

Current Asset

180000

Therefore current liability

100000

Therefore turnover

200000

therefore debtors/credit sales

20000

Therefor gross profit

50000

Cost of goods sold

150000

Therefor Inventory

30000

 

 

 

Balance sheet

as on.......

for the

year ending...........

 

 

 

 

 

 

 

 

 

Liabilities

Amt

Amt

Amt

Asset

Amt

Amt

 

 

 

 

 

 

 

Capital

 

 

 

Fixed asset

120000

120000

Common stock

 

42500

42500

Current asset

 

 

Cl.Retained earnings

 

 

 

debtors/account receivable

20000

 

Op. ret.earnings

47500

 

 

Inventories

30000

 

Gross profit

50000

97500

97500

Other current asset

130000

180000

Long Term Debt

 

60000

60000

 

 

 

Current Liability

 

 

 

 

 

 

Account receivable

 

100000

100000

 

 

 

 

 

 

 

 

 

 

Total

 

 

300000

Total

 

300000

 


Related Discussions:- Balancesheet derivation question

Eco-02, “Ledger is said to be the principal book entry and the transactions...

“Ledger is said to be the principal book entry and the transactions can even be directly entered into the ledger account.” Elaborate and explain why journal is necessary.

Contract Account, contractee account is it an assets account or expenses Ac...

contractee account is it an assets account or expenses Account

Prepaid or period expense, Are mailing lists are considered as prepaid or p...

Are mailing lists are considered as prepaid or period expens?

Company law, I want a company law assignment

I want a company law assignment

A tabular analysis of the transactions, A tabular analysis of the transacti...

A tabular analysis of the transactions made during August 2010 by Witten Company during its first month of operations is shown below. Each increase and decrease in stockholders'

Why you want to change from hardware sector to fmcg sector, This is due to ...

This is due to every organization wants profit to operate, and as results the fmcg gods turn to have a moving market than that of the hardware goods, because the products does not

Explain cash flow statement, Explain:- 1. Why would users want to see cash ...

Explain:- 1. Why would users want to see cash flows broken out into three parts (operating, investing, and financing)? What's the purpose of this structure? 2. Companies often use

Audit Reports, Why it is important for independent auditor to be a member o...

Why it is important for independent auditor to be a member of a professional body?

Company law, I want a company law assignment

I want a company law assignment

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd