accounting hep, Other Engineering

Assignment Help:
Here are the budgets of Brandon Surgery Center for the most recent historical quarter (in thousands of dollars):
Static Flexible Actual
Number of surgeries 1,200 1,300 1,300
Patient revenue $2,400 $2,600 $2,535
Salary expense $1,200 $1,000 $1,365
Non salary expense $ 600 $ 650 $ 585
Profit $ 600 $ 650 $ 585
The center assumes that all revenues and costs are variable and hence tied directly to patient volume.
a. Explain how each amount in the flexible budget was calculated.
b. Determine the variance for each line of the profit and loss statement in both dollar terms and percentage terms (Each line has a total variance, a volume variance, and a price variance [for revenues] and management variances [for expenses].
c. What do the part b results tell Brandon’s managers about the surgery centers operations for the quarter?


CAROLL CLINIC: NEW 2011 RESULTS
1. Volume
A. FSS 34,000 visits
B. Capitated lives 30,000 members
Number of member months 360,000
Actual utilization per
Member per month
Member per month 0.12
Number of visits 43,200 visits
C. Total actual visits 77,200 visits
2. Revenues
A. FFS $28 visit
X 24,000 actual visits
$952,000
B. Capitated lives $ 2.75 PMPM
X 360,000 actual member visits
$990,000
C. Total actual revenues $1,942,000
Costs
A. Variable costs:

Labor $1,242,000 (46,000 hours at $27/visit)
Supplies $ 126,000 (90,000 units at $1.40/unit)
Total variable costs: $ 17.72 ($1,368,000 x 77,200)
B. Fixed costs:
Overhead, plant
And equipment $525,000
C. Total actual costs: $1,893,000

Profit and Loss Statement:
Revenues
FFS $952,000
Capitated $990,000
Total $1,942,000
Costs
Variable:
FFS $602,487
Capitated $765,513
Total $1,368,000
Contribution margin $574,000
Fixed Costs $525,000
Actual profits $49,000

a. Construct the flexible budget for 2011.
b. What are profit variance?
Revenue variance?
What is the cost variance?
Consider the revenue variance. What is the component volume variance?
What is the price variance?
Break down the management variance into labor, supplies, and fixed costs variances.
Interpret your results.
I AM STILL WAITING FOR QUESTION 1 SUBMITTED TO YOU THAT REQUESTS:
A. WHAT IS THE PER PRICE VISIT TO EARN $100,000
B. WHAT IS THE PER PRICE VISIT WITH A COST VARIABLE OF $10 PER VISIT TO EARN $100,000
Please let me know if you can solve these problems

Related Discussions:- accounting hep

Capital structure - case study, The following is the capital structure of X...

The following is the capital structure of X ltd on 31st Dec2003

Protected escape routes - means of escape, Protected escape routes - fire p...

Protected escape routes - fire protection engineering: Protected escape routes: Does the fire resistance fully enclose the protected routes? Do the fire doors

Heat transfer, Q. 1 A 50 cm diameter pipeline in the Arctic Carries hot oil...

Q. 1 A 50 cm diameter pipeline in the Arctic Carries hot oil at 30 0C and exposed to a coefficient surrounding temperature of -20 0C. Special powder insulation 5 cm thick surrounds

Phase array modelling, QUESTION: Modelling of phase array antenna for medic...

QUESTION: Modelling of phase array antenna for medical imaging. INSTRUCTION: The expert must provide a correct mathematical model solution and detail by detail steps of how it can

Asymmetric effect - propeller, Asymmetric Effect In general the axis o...

Asymmetric Effect In general the axis of the propeller will be inclined upwards to the direction of flight due to the angle of attack of the aircraft.   This causes the dow

Aeroengine - linear blade cascade, A blade cascade is a row of evenly space...

A blade cascade is a row of evenly space yp dentical blades. Approximates to a turbomachinery rotor or stator if the radius the annulus is large compared with the bl the annulus is

Hot and cold working, the amount of cold working metal can withstand is dir...

the amount of cold working metal can withstand is directly related to which properties? name two and also discuss the effect that cold working has upon these properties?

Fractional distillation in fuel - aircraft maintenance , Fractional distill...

Fractional distillation This process is carried out in a fractionating column, which has a series of trays as shown in the figure. The effect of the superheated steam on the h

Write Your Message!

Captcha
Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd