Sales
Cost of goods sold
Direct materials
Direct labour
Manufacturing overhead
S&A expenses
Operating income
|
$2,500,000
300,000
500,000
600,000
300,000
800,000
|
$2,000,000
400,000
600,000
800,000
300,000
(100,000)
|
$1,500,000
200,000
400,000
900,000
150,000
(150,000)
|
$ 4,000,000
900,000
1,600,000
300,000
500,000
700,000
|