What would be the value today of the firms equity

Assignment Help Financial Accounting

Reference no: EM133265552

The following tables contain financial statements for Dynastatics Corporation. Although the company has not been growing, it now plans to expand and will increase net fixed assets (i.e., assets net of depreciation) by $200,000 per year for the next 4 years, and it forecasts that the ratio of revenues to total assets will remain at 1.50. Annual depreciation is 20% of net fixed assets at the beginning of the year. Fixed costs are expected to remain at $62,000 and variable costs at 70% of revenue. The company's policy is to pay out one-half of net income as dividends and to maintain a book debt ratio of 20% of total capital.

INCOME STATEMENT, 2022
(Figures in $ thousands)
Revenue		$ 1,800
Fixed costs		62
Variable costs (70% of revenue)		1,260
Depreciation		160
Interest (6% of beginning-of-year debt)		18
Taxable income		300
Taxes (at 35%)		105
Net income		$ 195
Dividends	$ 98
Addition to retained earnings	$ 97

BALANCE SHEET, YEAR-END
(Figures in $ thousands)
	2022
Assets
Net working capital	$ 400
Fixed assets	800
Total assets	$ 1,200
Liabilities and shareholders' equity
Debt	$ 300
Equity	900
Total liabilities and shareholders' equity	$ 1,200

Required:

Suppose that the cost of equity is 10% and that at the end of 2025 Dynastatics shares are expected to sell at 12 times net income. What would be the value today of the firm's equity?

Reference no: EM133265552

Questions Cloud

Describe a person whom you believe is a great leader : Describe a person whom you believe is a great leader. Discuss the attributes that make this person a great leader.

What is the national housing act : What is the National Housing Act? Can an investor participate in the mortgage "pool" represented by housing loans insured by the CMHC? Click on the Investment

Explain if the budget is showing a net operating profit : Explain if the budget is showing a net operating profit or loss for the year. The objective for the organization is to have a 10% of total revenues for the year

Calculate the accumulated depreciation balance : Calculate the accumulated depreciation balance and net book value of the equipment at the end of the second year (30 June 2022) using the reducing balance

What would be the value today of the firms equity : Suppose that the cost of equity is 10% and that at the end of 2025 Dynastatics shares are expected to sell at 12 times net income. What would be the value today

Choose three countries: one from central america, one from : Choose three countries: one from Central America, one from Asia and one from Europe and briefly summarize what these standards consist of.

What is your opinion of direct investing in foreclosed homes : Have you or someone you know had any experience with developing or "flipping" property for resale? What is your opinion of direct investing in foreclosed

Give one example of a product, service or brand : BUS 3302 Universitas Indonesia ive one example of a product, service or brand that might fit well (or poorly) in a given culture because of the importance

What is the total cost of the refrigerator : She also had to pay late fees in the amount of $55 four different times. What is the total cost of the refrigerator

User Account

All Pages