User Account

All Pages

What is vandells pre-acquisition levered cost of equity

Assignment Help Financial Management
Reference no: EM131571090

Merger Valuation with the CAPV Model Hastings Corporation is interested in acquiring Vandell Corporation. Vandell currently has 1 million shares outstanding and a target capital structure consisting of 30% debt; its current beta is 1.60 (i.e., based on its target capital structure). Vandell's debt interest rate is 7.7%. Assume that the risk-free rate of interest is 5% and the market risk premium is 5%. Both Vandell and Hastings face a 40% tax rate. Hastings Corporation estimates that if it acquires Vandell Corporation, synergies will cause Vandell’s free cash flows to be $2.4 million, $2.8 million, $3.4 million, and $3.87 million at Years 1 through 4, respectively, after which the free cash flows will grow at a constant 4% rate. Hastings plans to assume Vandell’s $8.53 million in debt (which has an 7.7% interest rate) and raise additional debt financing at the time of the acquisition. Hastings estimates that interest payments will be $1.5 million each year for Years 1, 2, and 3. After Year 3, a target capital structure of 30% debt will be maintained. Interest at Year 4 will be $1.467 million, after which the interest and the tax shield will grow at 4%.

a) What is Vandell’s pre-acquisition levered cost of equity? What is its unlevered cost of equity? Round your answer to two decimal places. Do not round intermediate calculations.

Pre-acquisition levered cost of equity: ___%

Unlevered cost of equity: ____%

b) What is the intrinsic unlevered value of operations at t = 0 (assuming the synergies are realized)? Round your answer to the nearest cent. Do not round intermediate calculations. ___$

c) What is the value of the tax shields at t = 0? Round your answer to two decimal places. Do not round intermediate calculations. ___$ million

d) What is the total intrinsic value of operations at t = 0? What is the intrinsic value of Vandell’s equity to Hastings? What is Vandell’s intrinsic stock price per share? Round your answer to two decimal places. Do not round intermediate calculations.

Value of operations: ___$ million

Equity value to acquirer: ___$ million

Intrinsic value per share of existing shares to acquirer: $____ /share.

Reference no: EM131571090

Questions Cloud

Expectations theory-what is the one year interest rate : What is the 1-year interest rate that is expected for Year 2? The difference is due to the fact that there is no liquidity risk premium.
What is the after-tax cost of debt and book value of debt : What is the company’s total book value of debt? What is the after-tax cost of debt? Leave the yields as an APR.
Potential problems in analyzing foreign financial statements : what are some of the potential problems in analyzing foreign financial statements.
Compute the dyration of the bond : Compute the price of bond. Compute the dyration of the bond.
What is vandells pre-acquisition levered cost of equity : What is Vandell’s pre-acquisition levered cost of equity? What is its unlevered cost of equity? What is the value of the tax shields at t = 0?
Warrants its goods to be free of defects : GR8 Products, Inc., warrants its goods to be free of defects. With respect to payment on the instrument,
Costs of debt for firm at different capital structures : Assume you have just been hired as a business manager of restaurant chain. estimated costs of debt for the firm at different capital structures
What is the current intrinsic value of vandells stock : What are Vandell’s cost of equity and weighted average cost of capital? What is the current intrinsic value of Vandell's stock?
About what you would do with your newfound power : Imagine that you're in charge of redesigning the regulatory system and write about what you would do with your newfound power.

Reviews

Write a Review

Financial Management Questions & Answers

  The enactment of the Sarbanes-Oxley Act

Calculate the return on equity (ROE) for a sample of 20 banks for the year before the Sarbanes-Oxley Act was enacted. For the same sample of banks, calculate the ROE for the year following the enactment of the Sarbanes-Oxley Act

  Calculate the price with constant dividend growth model

Sisters Corp expects to earn $7 per share next year. The firm’s ROE is 14% and its plowback ratio is 60%. If the firm’s market capitalization rate is 10%. Calculate the price with the constant dividend growth model. What is the present value of its g..

  The emergence of globalized professionals

With growing trends toward outsourcing, some economists are pointing to the emergence of “globalized professionals”, who are developing qualifications necessary to succeed in the global job market. describe how you might enhance your qualifications.

  Estimate the companys cost of equity capital

K-Far stores has launched an expansion program that should result in the saturation of the Bay Area marketing region in California in six years. The company expects to increase its annual dividend per share, most recently $2, in keeping with this gro..

  Returns data for creations and buildings

Assume that your cousin holds just one stock, Eastman Chemical Bonding (ECB), which he thinks has very little risk. You agree that the stock is relatively safe, but you want to demonstrate that his risk would be even lower if he were more diversified..

  What is near term impact of transaction on given ratios

If a company sells additional common stock and uses the proceeds to increase its inventory level and to increase its cash balances, what is the near-term impact of the transaction on the given ratios?

  What is the effective cost of borrowing

Current practice is to factor all receivables immediately at a discount of 1.5 percent. What is the effective cost of borrowing in this case?

  What is this project equivalent annual cost or EAC

A five-year project has an initial fixed asset investment of $295,000, an initial NWC investment of $27,000, and an annual OCF of −$26,000. The fixed asset is fully depreciated over the life of the project and has no salvage value. If the required re..

  What is the bank total legal reserve requirement

The Shirley State Bank has $90 million in transaction deposits subject to legal reserves. The bank must hold 3 percent legal reserves up to $43.9 million of transaction deposits and 10 percent legal reserves on any amount above this. What is the bank..

  What was the initial cost to mitchell labs to go private?

What was the initial cost to Mitchell Labs to go private? What is the percentage return to the management of Mitchell Labs from the restructuring?

  General journal entries in financial accounting

Need help with general journal entries in financial accounting? Accounting period July 1 to the 31, 2013. Paid $3,000 for six month rent. Purchased ne equipment that cost $40,000 by signing a 3 year, 6% note payable. The note and interest will be pai..

  Calculate the project’s annual project free cash flows

CALCULATING PROJECT FCF In the spring of 2015, Jemison Electric was consider-ing an investment in a new distribution center. calculate the project’s annual project free cash flows (FCFs) for each of the next five years where the salvage value of oper..

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

Submit Assignment

Academics

Major Subjects

Majors

Get In Touch

whatsapp: +1-415-670-9521

Phone: +1-415-670-9521

Email: [email protected]

TERMS & POLICIES

HELP & SUPPORT

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd