What is the value per share

Reference no: EM13895822

1. (Three-stage DDM) The current dividend for Connell Corp is $1.00. In stage 1, which lasts 3 years, the dividend will grow at 0% per year. In stage 2, which also lasts 4 years, the dividend will grow at 30% per year. Finally, in stage 3, the dividend will grow at 6% forever.

A. If the required rate of return is 10%, what is the value per share?

B. If the current market price of Connell Corp is $35, what will be your rate of return if you realize all of the dividends described in the model?

2. (FCFF valuation model) Build a valuation model for Dragon Limited based on the following information:

Sales were $100 million in the year just ended. Sales will grow at 100% annually for two years, and then at 5% annually forever.
EBIT will be 30% of sales.
Depreciation is 4% of the current year's sales
Capital expenditures are 4% of the current year's sales plus 40% of the current year's increase in sales
The investment in working capital will be 10% of the current year's increase in sales
The income tax rate for Dragon Limited is 25%
The weighted average cost of capital is 12%
Dragon has 40 million outstanding shares
Dragon has $200 million of outstanding debt.

What is the Dragon Limited value per share?

3. (FCFE valuation model) From the text, FCFF = EBIT(1-t) + Dep - Capex - InvWC, and FCFE = FCFF - Int(1-t) + net borrowing. Or FCFE = EBIT(1-t) + Dep - Capex - InvWC - Int(1-t) + net borrowing. Since EBIT(1-t) - Int(1-t) = NI, we can use FCFE = NI + Dep - Capex - InvWC + net borrowing.

Value the shares of Moose Service Co. The modeling assumptions are:

Current sales are $60 million. They will grow at 30% annually for the first four years, and then grow at 6% annually thereafter.
Net income will be 10% of sales.
The net investment in fixed capital (Capex - Depr) will be 50% of the sales increase each year
The investment in working capital will be 10% of the sales increase.
Debt financing will be 40% of the net investments in fixed capital and working capital each year
The required rate of return for equity is 11%.
There are 2 million outstanding shares.

What is the intrinsic value per share of Moose Service?

Reference no: EM13895822

Questions Cloud

Di?erence between autoregressive and moving-average process : Explain the di?erence between an autoregressive and a moving-average process. Why are AR and MA processes referred to as stationary processes?

How can individuals in each of the administrative : How can individuals in each of the administrative positions listed above delegate responsibility to the employees working under them?

Annual percentage change in peso per dollar exchange rate : Based on the information above, we can expect that over the next twenty years, the average annual percentage change in the peso per dollar exchange rate will be ______.

Determine what ksao are critical for vice president position : Your second activity is to determine what KSAOs are critical for this position, are needed for this position but are not mandatory, and what KSAOs would be nice to have for future expansion of this role.

What is the value per share : 1. (Three-stage DDM) The current dividend for Connell Corp is $1.00. In stage 1, which lasts 3 years, the dividend will grow at 0% per year. In stage 2, which also lasts 4 years, the dividend will grow at 30% per year. Finally, in stage 3, the divide..

Describe the itineraries of all points that eventually land : Using symbolic dynamics, describe the itineraries of all points that eventually land on 0. How many such points are there and Which points in I have orbits that eventually land on 0?

Describe components of a hotel management contract : Describe the sector of the hospitality business called managed services and why companies make the decision to outsource food services. Describe four components of a hotel management contract

Explain the rationale behind choosing the pricing approach : Describe the strategic implications that would need to be considered in setting a price for that product, use a cost-based pricing approach to setting the product price. Explain the rationale behind choosing the pricing approach.

What is the length of all the intervals : Describe the bifurcations that the function F(x) = ax + x3 undergoes when a = 1 and a = -1.

User Account

All Pages