What is the value of the entrepreneur stake

Assignment Help Finance Basics
Reference no: EM133060225

In the first stage of financing of Hotmail, the pioneer internet email service, the VC firm Draper Fisher, Jurvetson (DFJ) provided VC capital in of the first stage according to the following terms: $315,000 in return for 15.75% equity stake. Prior to the VC financing, the entrepreneur had 10,490,272 shares outstanding.

a) What is the post-money firm valuation and what is the implied share price and what is the value of the entrepreneur's stake?

b) In the second round of VC financing, the entrepreneur is offered an additional $750,000 in return for 10.53% stake. Calculate the per share price under the terms of the second round.

c) Consider the VC's situation in first stage financing. In the negotiations prior to the final first stage terms, the entrepreneur is offering 15% stake in return for $300,000 cash infusion (the final first stage terms above were slightly different). It was anticipated that after successive rounds of VC financing over the years, the original VC's share would be diluted to 5% by the time of the exit at the IPO 5 years later. What must the estimated proceeds at the IPO be if the original VC's required rate of return for such investments is 50% per year? Assume no debt outstanding by the time of the IPO.

d) In order to check the viability of the VC's investment, he wishes to estimate the number of subscribers required in year 5 for supporting the exit valuation in (c) above. Assume that Hotmail will be valued at a revenue multiple of 5X. Internet advertising prices are $5 per CPK (cost per thousand impressions) and the average subscriber checks e-mail once-a-day for 200 days in a year and would be subject to 5 ad impressions per visit. Based on these assumptions, what must be the number of subscribers in year 5 to support your valuation?

Reference no: EM133060225

Questions Cloud

Compute the net present value : Q1) In the following, compute the Net Present Value (NPVs) of the three projects for each of the possible cash flows.
What is the net cost of the merchandise : Assuming no returns were made and that payment was made within the discount period, what is the net cost of the merchandise
What is the expected rate of return : 1. According to CAPM, what is the expected rate of return of each stock and What should today's price be for each stock, assuming CAPM is correct?
What will be her return on investment : If she pays $50 per share in cash, receives no dividend, and sells the shares for $61.00 one year later, what will be her return on investment
What is the value of the entrepreneur stake : In the first stage of financing of Hotmail, the pioneer internet email service, the VC firm Draper Fisher, Jurvetson (DFJ) provided VC capital in of the first s
Implementation and completion of public policy plan : List strategies that will establish accountability mechanisms for the implementation and completion of a public policy plan.
Calculate Disk City break-even point for the current year : The projected net income for the current year is $2,760,000 based on sales volume of 270,000 video disks. Calculate Disk City break-even point for current year
Conduct the pairs trading for the period : Suppose that you are allowed to take short positions for at most 100 shares of any stock, and that each time you earn a profit, you deposit it into a bank accou
What is the company wacc : You are given the following information for Huntington Power Co. Assume the company's tax rate is 24 percent.

Reviews

Write a Review

Finance Basics Questions & Answers

  Financial reporting and analysis

Finance is about Gunns Ltd, a company in dealing with forestry products in Australia. The company has also been listed in Australian Stock Exchange. As many companies producing forestry products, even Gunns Ltd is facing various problems. Due to the ..

  A report on financial accounting

This report is specific for a core understanding for Financial Accounting and its relevant factors.

  Describe the types of financial ratios

Describe the types of financial ratios and other financial performance measures that are used during venture's successful life cycle.

  Differences between sole proprietorship and corporation

Briefly describe the major differences between a sole proprietorship and a corporation

  Prepare a cash budget statement

Calculate the expected value of the apartment in 20 years' time. What is the mortgage loan repayment at the beginning of each month

  What are the implied interest rates

What are the implied interest rates in Europe and the U.S.?

  State pricing theory and no-arbitrage pricing theory

State pricing theory and no-arbitrage pricing theory

  Small business administration

Identify the likely stage for each venture and describe the type of financing each venture is likely to be seeking and identify potential sources for that financing.

  Effect of financial leverage

The Effect of Financial Leverage and working capital management

  Evaluate the basis for the payment to the lender

Evaluate the basis for the payment to the lender and basis for the payment to the company-counterparty.

  Importance of opps, ipps, mpfs and dmepos

Research and discuss the differences and importance of : OPPS, IPPS, MPFS and DMEPOS.

  Time value of money

Time Value of Money project

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd