What is the value of the entrepreneur stake

Assignment Help Finance Basics
Reference no: EM133060225

In the first stage of financing of Hotmail, the pioneer internet email service, the VC firm Draper Fisher, Jurvetson (DFJ) provided VC capital in of the first stage according to the following terms: $315,000 in return for 15.75% equity stake. Prior to the VC financing, the entrepreneur had 10,490,272 shares outstanding.

a) What is the post-money firm valuation and what is the implied share price and what is the value of the entrepreneur's stake?

b) In the second round of VC financing, the entrepreneur is offered an additional $750,000 in return for 10.53% stake. Calculate the per share price under the terms of the second round.

c) Consider the VC's situation in first stage financing. In the negotiations prior to the final first stage terms, the entrepreneur is offering 15% stake in return for $300,000 cash infusion (the final first stage terms above were slightly different). It was anticipated that after successive rounds of VC financing over the years, the original VC's share would be diluted to 5% by the time of the exit at the IPO 5 years later. What must the estimated proceeds at the IPO be if the original VC's required rate of return for such investments is 50% per year? Assume no debt outstanding by the time of the IPO.

d) In order to check the viability of the VC's investment, he wishes to estimate the number of subscribers required in year 5 for supporting the exit valuation in (c) above. Assume that Hotmail will be valued at a revenue multiple of 5X. Internet advertising prices are $5 per CPK (cost per thousand impressions) and the average subscriber checks e-mail once-a-day for 200 days in a year and would be subject to 5 ad impressions per visit. Based on these assumptions, what must be the number of subscribers in year 5 to support your valuation?

Reference no: EM133060225

Questions Cloud

Compute the net present value : Q1) In the following, compute the Net Present Value (NPVs) of the three projects for each of the possible cash flows.
What is the net cost of the merchandise : Assuming no returns were made and that payment was made within the discount period, what is the net cost of the merchandise
What is the expected rate of return : 1. According to CAPM, what is the expected rate of return of each stock and What should today's price be for each stock, assuming CAPM is correct?
What will be her return on investment : If she pays $50 per share in cash, receives no dividend, and sells the shares for $61.00 one year later, what will be her return on investment
What is the value of the entrepreneur stake : In the first stage of financing of Hotmail, the pioneer internet email service, the VC firm Draper Fisher, Jurvetson (DFJ) provided VC capital in of the first s
Implementation and completion of public policy plan : List strategies that will establish accountability mechanisms for the implementation and completion of a public policy plan.
Calculate Disk City break-even point for the current year : The projected net income for the current year is $2,760,000 based on sales volume of 270,000 video disks. Calculate Disk City break-even point for current year
Conduct the pairs trading for the period : Suppose that you are allowed to take short positions for at most 100 shares of any stock, and that each time you earn a profit, you deposit it into a bank accou
What is the company wacc : You are given the following information for Huntington Power Co. Assume the company's tax rate is 24 percent.

Reviews

Write a Review

Finance Basics Questions & Answers

  Define and discuss the concepts of risk and return

Discuss the importance of portfolio diversification and the relationship to risk and return.

  True about set of facts

Joey makes a deposit at Hometown Bank in the amount of $500. Joey's deposit consist of a 4500 check written to him by Ross, who banks with Crosstown Bank. Hometown Bank deposits the check with Friend's Bank, which in turn sends the check to Crosst..

  The estimated long-term real growth rate of the economy is

assume that the consensus required rate of return on common stocks is 14 percent. in addition you read in fortune that

  Type of the option contracts

On Aug 10th, Ali expected that Tower stock price will increase during the coming two months. Therefore, he purchased an option for $4 per share; exercise price was $40 per share, On Sept 20th, Tower stock price was $50 per share.

  Prepare the journal entries to record these transactions on

presented below are transactions related to rebecca company.1. on december 3 rebecca company sold 480 of merchandise

  Produce report addressing target price of the merger issues

You are expected to produce a report addressing the issues raised - Valuation of your own company and Target price of the merger

  What is the company wacc

Assume that the overall cost of debt is the weighted average of that implied by the two outstanding debt issues. Both bonds make semiannual payments

  What gives rise to the currency exposure at aifs?

What gives rise to the currency exposure at AIFS?

  Identify stakeholders that are currently being neglected

Try to identify specific stakeholders that are currently being neglected by the current approach to business, especially those in the more influential categories (such as dominant, definitive and dependent).

  What is the common-size percentage for inventory account

Tom's Hardware has inventory of $318,000, equity of $421,800, total assets of $647,700, and sales of $687,400. What is the common-size percentage for the inventory account?

  Explain the economies of scale in a trader bunching

Are there any economies of scale in a trader's bunching together orders from five funds in the complex, each to buy 2,000 shares of Intel?

  How could legislation impact on operation

How could legislation impact on operations within your organisation in relation to innovation, project management

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd