Reference no: EM131300134
VALUATION – TWO ROUNDS
SKI Co.’s founders have 1.2 million in shares. They need financing in the amount of $700,000. VC1’s required IRR is 40% for first 2 years and 30% for last two years. The VC believes that exit will happen in 4 years at $5M.
What is percent ownership required by VC?
What is ownership of founders after financing round?
What is post money and pre money?
What is the share price?
What is the number of shares issued to VC1?
Unexpectedly, a second investment of $500,000 is needed at end of year 2 and a second VC makes that investment.
e. What is the proportion ownership that VC2 will require?
f. How will that affect ownership of VC1 and founders? Give their specific percentage ownership.
g. What is the number of shares issued to VC2?
h. What is the total number of shares after second round?
i. What is the price per share after second round? Is it an up or down round? Why?
j. Suppose VC1 knew that a second round of financing will be needed in year 2, what would be the ownership that she would require in first round?
Following up on (j), what would be ownership of founders after round one?
What would the ownership of founders be after round two?
|
Sales growth for the just concluded calendar year
: NT Inc has registered an impressive 35% sales growth for the just concluded calendar year 2014 and expects to repeat this for 2015. This means..... (S=Sales)
|
|
Estimated for an accurate pro-forma income statement
: This is very likely to be strongly influenced by forces beyond the control of NT Inc. Hence, it must be carefully estimated for an accurate pro-forma income statement which is CRITICALLY dependent on this....
|
|
Find the values assuming a regular or ordinary-annuity
: Find the following values assuming a regular, or ordinary, annuity:assuming: A regular or ordinary annuity. An annuity due
|
|
How large must the endowment? be and the endownment will be
: You have decided to endow your favorite university with a scholarship. It is expected to cost $ 7,000 per year to attend the university into perpetuity. How much must you deposit at the end of each of the next 10 years to accumulate the required? amo..
|
|
What is the total number of shares after second round
: SKI Co.’s founders have 1.2 million in shares. They need financing in the amount of $700,000. VC1’s required IRR is 40% for first 2 years and 30% for last two years. The VC believes that exit will happen in 4 years at $5M. What is ownership of founde..
|
|
Find the market value of shares when dividends
: Lawrence Industries' most recent annual dividend was $2.09 per share, and the firm's required return is 16%. Find the market value of Lawrence's shares when dividends are expected to grow at 20% annually for 3 years, followed by a 4% constant annual ..
|
|
Calculate the present value of the perpetuities
: Calculate the present value of the following “Perpetuities”. Assume r=20%. A “Perpetuity” that only pays you in even years and the payment each year is $100. That is, the you get $100 on year 2, year 4 … and $0 on year 1, year 3… .
|
|
What is her net gain or loss on this investment
: Assume your cousin purchased five WXO 23 call option contracts at a quoted price of $.34. What is her net gain or loss on this investment if the price of WXO is $28 on the option expiration date?
|
|
Transactions costs-are these prices reasonable
: Suppose you look in the newspaper and see ABC trading at $60 per share. Calls on ABC with one month to expiration and an exercise price of $55 are trading at $6.50 each. Puts on ABC with one month to expiration and an exercise price of $65 are tradin..
|