Reference no: EM133062760
The accretion or dilution to EPS Key Market Data Company A is looking to acquire Company B at a 20% premium above Company B's current share price. You have been assigned to determine the accretion or dilution to Company A's earnings. One-third of the uses will be funded in debt. Company's B's net debt will be retired upon acquisition. Some additional key assumptions are noted next slide:
Company A Company B
Price $12 $5
Shares 250MM 150MM
Options 15MM 50MM
@ Strike Price $15 $4
Balance Sheet Items:
Company A has $200MM LTD, $50MM STD, $0MM cash, and a book value of $1.5Bn.
Company B has $150MM LTD, $10MM STD, $5MM cash, and a book value of $800MM.
Income Statement Items:
Company A EBIT is expected to be $200MM.
Company B EBIT is expected to be $50MM.
Key Assumptions:
7% interest on LTD
5 % interest on STD
1 % interest income on investments
40% tax rate
1% of total EBIT cost savings
Intangible asset allocation is 25 '% and amortized over 15 years.
Fees 1% of purchase price
Show your work done and answer the following questions:
a) What is the purchase price?
b) How much Company A has to borrow to acquire Company B?
c) What is the company A interest expense?
d) What is the net income of company A?
e) What is the EPS of Company A?
f) What is the pro forma adj. synergies?
g) What is the pro forma adj. amortization?
h) What is the pro forma total interest expenses?
i) What is the pro forma net income?
j) What is the pro forma EPS?
|
What is the project cca tax shield in year 1
: You are considering a project that requires $80,000 investment in fixed assets and $30,000 upfront investment in net working capital. Assume the salvage value o
|
|
Explain the three basic types of swaps
: Problem: Company AA and company BB each need $1 million in funds and are quoted the following rates in the fixed and floating markets.
|
|
Calculate the amount of depreciation for this machine
: A machine has a cost of $175,000. Based on the 5 year MACRS depreciation schedule below, calculate the amount of depreciation for this machine in year 5
|
|
Determine the effective rate of return
: After further negotiation Roger and Benedicta agreed to use standard preferred stock after all. In her counter-offer, however, Benedicta has proposed that her s
|
|
What is the purchase price
: The accretion or dilution to EPS Key Market Data Company A is looking to acquire Company B at a 20% premium above Company B's current share price.
|
|
Systems development life cycle and the security life cycle
: Discuss the differences between the systems development life cycle (SDLC) and the security life cycle.
|
|
Calculate the expected return for holding
: An investor buys 1 share of ABC Ltd at the price of $30 on December 1, 2021. The firm is not expected to pay any dividends. Consider the following four possible
|
|
What is the net present value of accepting the special order
: X Company's regular profits will fall by an estimated $8,500 in each of the next four years. Assuming a discount rate of 7%, what is the net present value
|
|
What is the angel investor returns
: Mary has started a media firm with the financial support of her friends and family. A few months after the establishment, she receives a $200,000 check from an
|