What is the projected net income and operating cash flows

Assignment Help Financial Management

Reference no: EM132068897

Exotic Food Inc., a food processing company located in Herndon, VA, is considering adding a new division to produce fresh ginger juice. Following the ongoing TV buzz about significant health benefits derived from ginger consumption, the managers believe this drink will be a hit. However, the CEO questions the profitability of the venture given the high costs involved. To address his concerns, you have been asked to evaluate the project using three capital budgeting techniques (i.e., NPV, IRR and Payback) and present your findings in a report. CASE OVERVIEW The main equipment required is a commercial food processor which costs $200,000. The shipping and installation cost of the processor from China is $50,000. The processor will be depreciated under the MACRS system using the applicable depreciation rates are 33%, 45%, 15%, and 7% respectively. Production is estimated to last for three years, and the company will exit the market before intense competition sets in and erodes profits. The market value of the processor is expected to be $100,000 after three years. Net working capital of $2,000 is required at the start, which will be recovered at the end of the project. The juice will be packaged in 20 oz. containers that sell for $3.00 each. The company expects to sell 150,000 units per year; cost of goods sold is expected to total 70% of dollar sales. Weighted Average Cost of Capital (WACC): Exotic Food’s common stock is currently listed at $75 per share; new preferred stock sells for $80 per share and pays a dividend of $5.00. Last year, the company paid dividends of $2.00 per share for common stock, which is expected to grow at a constant rate of 10%. The local bank is willing to finance the project at 10.5% annual interest. The company’s marginal tax rate is 35%, and the optimum target capital structure is: Common equity 50% Preferred 20% Debt 30%

What is the projected net income and Operating Cash Flows (OCF) for the three years?

Complete an income statement for each year. What are the Free Cash Flows (FCF) generated from the project? Create a projected cash flow schedule

Reference no: EM132068897

Questions Cloud

What is the price per share of equity under plan : An all-equity plan would result in 20,000 shares of stock outstanding. Ignore taxes. What is the price per share of equity under Plan I? Plan II?

What are the best-case and worst-case NPVs : McGilla Golf has decided to sell a new line of golf clubs. What are the best-case and worst-case NPVs?

What is the firm market value capital structure : Titan Mining Corporation has 9.9 million shares of common stock outstanding, What is the firm’s market value capital structure?

Determine the fees billed to customers on account : determine the fees billed to customers on account during October. Compute the balance of Brenda Cikan, Capital, as of the end of the year.

What is the projected net income and operating cash flows : What is the projected net income and Operating Cash Flows (OCF) for the three years? What are the Free Cash Flows (FCF) generated from the project?

Ratio of total variance of security and interpret results : Compute the unsystematic risk as a ratio of total variance of each security and interpret the results.

Retirement account-how much interest did earn : How much does Bob have in his retirement account at the end of his 42 years of saving? How much interest did Bob earn?

Leveraged buyouts and employee buyouts finance acquisition : How do leveraged buyouts and employee buyouts finance an acquisition?

Describe the four major categories of buyers : What are four reasons mergers and acquisitions occur? Describe the four major categories of buyers.

User Account

All Pages