What is the projected cash flow from operations

Reference no: EM133432232

Question: Using the information provided below, a one-year proforma in Excel for this property for 2019 (full year). This property is a 15,000 square foot shopping center. Consider proper and professional formatting and presentation. a. What is the projected NOI? b. What is the projected cash flow from operations? CAM $2.50 psf Insurance $0.50 psf Landlord Expenses $0.75 psf Tenant Improvements $15,000 total for 2019 Vacancy 5% Miscellaneous Income $6,000 per year Percentage Rent $20,000 per year Roof Replacement $50,000 assume this cost is in 2019 Management Fee 5% (not included in CAM definition under Tenant's leases) Collections 2% Base Rents $25.00 psf for all tenants. No free rent, tenants pay all year Signage Income $3,000 Concessions None NNN Recoveries 100% of recoverable costs Real Estate Taxes $12,000 per year Leasing Commissions $7,000 total cost for 2019 Dues & Subscriptions $1,000 Legal & Accounting $3,000

Reference no: EM133432232

Questions Cloud

Describe the worldview and pedagogy : Describe the Worldview and Pedagogy by The Importance and Challenges of a Christian Worldview in Understanding History!

Which stock is most valuable : FIN 7680 William Paterson University, If the cost of equity for each stock is 10%, which stock is most valuable? What if the capitalization rate is 7%

How these processes interact to affect the patient : The cardiovascular and cardiopulmonary pathophysiologic processes that result in the patient presenting these symptoms. Any racial/ethnic variables that may

Technical manifesto of futurist sculpture : What does Boccioni say in Futurist Painting: Technical Manifesto vs Technical Manifesto of Futurist Sculpture?

What is the projected cash flow from operations : Consider proper and professional formatting and presentation. a. What is the projected NOI? b. What is the projected cash flow from operations

What are some of the legal and ethical issues related : What are some of the legal and ethical issues related to the FDA Expanded Use and Right to Try laws, what are some of the benefits and risk associated with

What are three major parts of the constitution : What are the three major parts of the Constitution that deal directly with slavery and what did they achieve?

What appears to be the ever-decreasing exercise : what appears to be the ever-decreasing exercise recommendations regarding time. The ACSM especially seems to be leading the way in getting people to understand

What are the market values of the firms equity : percent per year, compounded continuously. What are the market values of the firm's equity and debt based on the Black-Scholes model

User Account

All Pages