Reference no: EM13264857
A company is considering the purchase of a new machine that will enable it to increase its expected sales. The machine will have a direct cost of $100,000. In addition, the machine must be installed and tested. The costs of installation and testing will amount to $40,000. The machine will be depreciated using 5-years MACRS.
The equipment will be operated for 6 years. The sales in the first year of operation are expected to be $200,000. Then, sales will grow by 5% per year until the sixth year. The annual operating costs (before depreciation) will consist of fixed operating costs of $25,000 plus variable operating costs equal to 75% of sales.
To support the increased level of production, the inventory of raw materials will have to be increased from $40,000 to $50,000 when the machine is purchased. The additional inventory will be carried until the machine is scrapped following the 6 years of operation.
At the end of the 6-year operating life of the project, it is assumed that the equipment will be sold for $60,000. The tax rate is 40%.
If the new machine is purchased, it will be financed by borrowing the required funds at an interest rate of 8%. The company's weighted average cost of capital is 9.50%.
Build a capital budgeting model and answer the following questions:
1) What is the operating cash flow in year 6?
2) What is the initial outlay in year 0?
3) What is the terminal cash flow in the last year of operation?
4) What is the after tax salvage at the terminal year?
5) What is the tax on gain (loss) from the sale of the machine at the terminal year?
6) Calculate NPV, IRR, and PI for the project.
7) Using data table in excel, perform a sensitivity analysis of annual sales growth rate on IRR (use the following sales growth rate in your analysis: 10%, 8%, 6%, 4%,.......,-6%)
|
Calculate the thd and dynamic range for each case
: Calculate the THD and Dynamic range for each case assuming ideal digital to analog conversion: i. N = 30 converter bits ii. N = 60 converter bits iii. N = 90 converter bits
|
|
At what discount rate is the npv just equal to zero
: An investment has an installed cost of $567,382. The cash flows over the four-year life of the investment are projected to be $196,584, $240,318, $188,674, and $156,313.
|
|
What are the types of wholesalers
: What are the two types of wholesalers and the benefits that each afford and what connection do they have to the producer, and what advantages do the producers and wholesalers gain using these strategies?
|
|
What is the amplitude of given motion
: A point rotates about the origin in the xy plane at a constant radius of 0.114 m and angular velocity of 7.40 rad/s. What is the amplitude of this motion
|
|
What is the operating cash flow in year six
: The annual operating costs (before depreciation) will consist of fixed operating costs of $25,000 plus variable operating costs equal to 75% of sales.
|
|
Determine c1-c2-r1 and r2 of a low pass filter
: Second order unity gain Tschebyscheff low pass filter. The task is to design a second order unity gain. Tschebyscheff low pass filter with a corner frequency of fc = 12.5kHz and a 3dB passband ripple. Determine C1, C2, R1, and R2.
|
|
Prepare the journal entry to record income taxes
: Other than the two described, there are no differences between accounting income and taxable income. The enacted tax rate is 35%.
|
|
In what ways can utility affect the market
: What is utility? In what ways can utility affect the market and your response should be at least 200 words in length.
|
|
At what rate is heat conducted through the coat
: A down jacket has a surface area of 0.87 m2 and is filled with a 4.4 cm thick layer of down, At what rate is heat conducted through the coat
|