What is the npv of the replacement project

Assignment Help Financial Accounting

Reference no: EM132768835

XYZ Industries is considering the following project: Buying a new machine to replace an older machine. The new machine costs $1,500,000 right now and can be sold at the end 2 of its life in 6 years for $200,000. The old machine was purchased 7 years ago for $1,000,000 and can be sold for $300,000 today or for $100,000 in 6 years. Both, the old and the new machines have a CCA rate of 30%. XYZ Industries has just paid $110,000 for a study which indicates that the new machine will reduce annual manufacturing expenses by $400,000 per year. Since the new machine is more reliable, the plant will need to keep fewer spare parts in stock. Management expects that inventory levels can be reduced by $70,000 (at t=0) when the new machine is installed (note, at the end of the project, this change in net working capital will be reversed, i.e., inventory levels will increase again by $70,000 at the end of year 6). XYZ's marginal tax rate is 36%, and its required rate of return (RRR) is 11%

Problem a) What is the initial cash outlay (the total cash flow at t=0)?

Problem b) What is the second year's cash flow (excluding the CCA Tax Shield)?

Problem c) What is the last year's cash flow (excluding the CCA Tax Shield)?

Problem d) What is the year 5 CCA?

Problem e) What is the PV CCA Tax Shield?

Problem f) What is the NPV of the replacement project?

Reference no: EM132768835

Questions Cloud

Calculate the risk for each threat : Calculate the risk for each threat and identify existing countermeasures.

You have been asked to evaluate the investment opportunity : You have been asked to evaluate the investment opportunity for a company your firm would like to invest in. From all the available data that you have compiled, you have summarized the following information:

Discuss information with the physician : The client comes to the physician's office complaining of shortness of breath. He states he has a history of fluid in his lungs and he takes a "water pill".

Prepare journal entries required for consolidation of super : Prepare journal entries required for consolidation of Super Group Ltd for the year ended 30 June 2014. Show all calculations necessary.

What is the npv of the replacement project : What is the NPV of the replacement project? What is the PV CCA Tax Shield? What is the last year's cash flow (excluding the CCA Tax Shield)?

Determine how company selects project : Explain the factors that determine how a company selects a project. Explain the types of costs.

In order to expand its bottled water business, a local : In order to expand its bottled water business, a local company is considering the acquisition of additional equipment. It plans to buy the equipment. The total cost of the equipment (as one initial payment at the beginning of the project) is $200,500..

How much should Reynolds show on its income statement : The fair value of the Scorpio stock owned by Reynolds had increased to P90,000. How much should Reynolds show on its 2002 income statement

How goals may align with the university emphasis : Post an explanation of at least two strategies for including academic activities and accomplishments into your professional development goals.

User Account

All Pages