Reference no: EM131295459
The XYZ Corporation is considering opening an office in a new market area that would allow it to increase its annual sales by $1.5 million. The projected cost of goods sold is estimated to be 50 per cent of sales and corporate overhead would increase by $200,000 not including the cost of either acquiring or leasing office space. XYZ Corporation will also have to invest $1.3 million in office furniture, office equipment, and other up-front costs associated with opening the new office before considering the costs of owning or leasing the office space. A small office building could be purchased for sole use by the corporation at a total price of $1.8 million, of which 12.5 per cent of the purchase price would represent land value, and 87.5 per cent would represent building value. The cost of the building would be depreciated over 31.5 years. The corporation is in a 30 per cent tax bracket. An investor is willing to purchase the same building and lease it to the corporation for $180,000 per year for a term of 15 years, with the corporation paying all property outgoings which are estimated to be 50 per cent of the lease payments. It is estimated that the property value will increase over the 15-year to $3 million at the end of the 15 years. If the property is purchased, it would be financed with an interest-only mortgage for $1,369,000 at an interest rate of 10 per cent with a balloon payment due after 15 years. Capital gain tax is estimated at $585,000.
Assume all cash flows occur at the end of the year and discount rate is 10 per cent for the XYZ Corporation and the investors. You must show all workings.
a) What is the net present value from opening the office building under the assumption that the corporation leases the office space?
b) What is the net present value from opening the office building under the assumption that the corporation purchases the office space?
c) What is the net present value on the incremental cash flow from the investor’s perspective?
d) Assume the investor shares 50 per cent of all cash flows with his partner investor on the investment, what are the benefits?
e) What is the net present value on the incremental cash flow from the lender’s perspective (assuming 3.5 per ??cent discount rate)?
|
How would you characterize todays online learner
: How would you characterize today's online learner? Do the statistics you found about online learners match what you have seen so far in your experience taking online courses? Do they describe you?
|
|
Contrast the leadership theories of the two
: Compare and contrast the leadership theories of the two (2) selected leaders in Question #1. (Consider some of the following: theories that make him / her effective as a leader; whether or not his / her gender impacts his or her ability to lead; s..
|
|
Define the terms invitee- licensee- and trespasser
: Define the terms invitee, licensee, and trespasser.What difference do these classifications make in the scope of duty owed by a facility owner or operator?
|
|
Design a series rlc circuit whose output voltage resides
: Design a series RLC circuit whose output voltage resides entirely within the nonshaded region of Figure. Validate your design using MATLAB or Multisim.
|
|
What is the net present value on the incremental cash flow
: The XYZ Corporation is considering opening an office in a new market area that would allow it to increase its annual sales by $1.5 million. What is the net present value from opening the office building under the assumption that the corporation lease..
|
|
Project manager who works
: As a member of your organizations PMO, its important to recognize that you deal with risk in a much different way than a project manager who works for you.
|
|
The allowance method of recognizing bad debt expense
: Explain the direct write-off method and the allowance method of recognizing bad debt expense. From the given information prepare the Statement of Cash Flows of Abdullah &Company on 31st December 2015. Prepare the entries for estimated bad debts assum..
|
|
What creative art approach does the application use
: What creative art approach (es) does the application use? How does this facilitate mathematics development? What type of math is it reinforcing? Is this developmentally appropriate for the intended audience?
|
|
Determine the circuits initial value and final value
: Determine the circuit's initial value, final value, the dominant exponential's time constant, and the likely case (A, B, or C) of the circuit response.
|