What is the net operating income after raising the rents

Assignment Help Financial Management

Reference no: EM131921585

Anne Hathaway has just bought the Shakespeare Apartments in the growing community of Elizabethtown. The price was $600,000 or $15,000 per unit. Ms. Hathaway assumed the original mortgage. The performance of the property over the past three years has averaged: Rent Revenue (PGI) $100,000 Less Vacancy & Collection Loss (3%) (3,000) EGI $97,000 Less: Operating Expenses (41,560) Net Operating Income $55,440 After analyzing the rents of the Essex House and The Raleigh properties nearby, Ms. Hathaway feels she can raise the unit rents by $10 per month; however, this will increase the vacancies to 5%. She will then be able to refinance the property and withdraw $140,126.73 of tax-free (actually tax-deferred) monies. The mortgage she assumed on purchase was originally $540,000 at 7½% annual interest payable in level monthly installments over 21 years. The mortgage was eight years old at the time of Ms. Hathaway’s purchase. The new mortgage would be for 25 years at 8½% annual interest payable in level monthly installments. Please answer the following questions – showing all steps and mathematics – on a separate sheet of paper and numbering each of your answers to relate to the question being answered. Round your answers to two (2) decimal where appropriate. 3. What is the market value of the assumed loan? 4. What is the loan-to-value ratio on the assumed mortgage? 5. Calculate the effective constant on the assumed mortgage? 6. What is the before tax cash flow with the assumed mortgage? 7. What was Ms. Hathaway’s down payment? 8. What is the net operating income after raising the rents? 9. What is the amount of the new mortgage? 10. What is the loan-to-value ratio on the new mortgage? 11. What is the before tax cash flow under the new mortgage? 12. What is the amount of Ms. Hathaway’s equity investment with the new mortgage? 13. What do you believe Ms. Hathaway’s equity yield will be (approximately) with the new mortgage? 14. If she refinances, will Ms. Hathaway enjoy positive or negative leverage? 15. Do you think Ms. Hathaway should refinance the property and, if so, why?

Reference no: EM131921585

Questions Cloud

Knowledge of the fundamentals of english language : You are Basma's classmate, explain to her why knowledge of the fundamentals of English language are an important skillset for medical transcription?

Why the capital expenditure build-up in unconventional oil : Explain why the capital expenditure build-up in the unconventional oil and gas sector was heavily financed by debt.

Identify target market and describe each segmentation : Identify your target market and describe each segmentation (demographic, psychographic, geographic, and behavioral). Prepare a competitive analysis.

Prepare a Presentation on Drug Treatment Facilities Project : Prepare a Presentation on Drug Treatment Facilities Project. What evidence base practice do you use? What is the length of stay

What is the net operating income after raising the rents : What is the net operating income after raising the rents? What is the amount of the new mortgage?

Why is this article important to biopsychology : Why is this article important to biopsychology? What is your general first impression? What would you suggest as further research questions?

What is the context of turning off : What is the context of "Turning Off, Dining In"? 2. Summarize the author's purpose for writing the article in one sentence.

Shows that our law focuses on innocence before guilt : For this, You need 500 that shows that our law focuses on innocence before guilt and that was the foundation of our legal system.

Poorly written instructions : What nightmare scenarios have you experienced because of poorly written instructions?

User Account

All Pages