Reference no: EM131444293
Jose Tine owns Sugar Cane Alley, a small candy shop in Aspen, Colorado. He would like to expand his business and open a second store in Vail. Mr. Tine does not have the capital to undertake this project and would like to borrow the money from the local bank. He knows the banker will need projected income statement data for his current store when considering his loan application. Net sales for 2015 were $90,000. Considering previous growth rates in his business and the anticipated increase in tourism, projected net sales for 2016 are $110,000. Answer the questions based on the following assumptions. Cost of goods sold and selling and marketing expenses will remain the same percentage of sales as in 2015. General and administration expenses will remain the same value as 2015 at $5,000. Mr. Tine uses the straight-line method of depreciation, so last year’s depreciation expense figure of $2,000 can also be applied to 2016
a. 2015 cost of goods sold was $48,000. What is the forecasted value of cost of goods sold for 2016?
b. What is the forecasted gross profit for 2016?
c. Selling and marketing expenses for 2015 were $13,000. What is the forecasted value for 2016?
d. Calculate the forecasted operating income for 2016.
e. Assume the interest expense for 2016 will be $800 and the tax rate is 30 percent. Calculate earnings before taxes (EBT) and net income expected for 2016 to the nearest dollar.
f. If $10,000 is distributed in dividends in 2016, what will be 2016’s addition to retained earnings?
|
Compute capital gains yield
: Quiver Archery’s bond currently is selling for $1,065; its value one year ago was $990. The bond has a $1,000 maturity value and a coupon rate equal to 7% and it matures in 8 years. Interest is paid annually. (a) Compute the current yield and capital..
|
|
What is the firms intrinsic value today
: Nonconstant growth valuation Hart Enterprises recently paid a dividend, D0, of $2.25. It expects to have nonconstant growth of 17% for 2 years followed by a constant rate of 4% thereafter. The firm's required return is 19%. How far away is the horizo..
|
|
Weakness or limitations of ratio analysis
: Which of the following statements represents a weakness or limitations of ratio analysis?
|
|
What is the money payment for this car loan
: Cosmo Costanza just took out a $34000 bank loan to help purchase his dream car. The bank offered a 5 year loan at a 9% APR. The loan will feature monthly payments and monthly compounding of interest. what is the money payment for this car loan?
|
|
What is the forecasted gross profit and operating income
: Jose Tine owns Sugar Cane Alley, a small candy shop in Aspen, Colorado. He would like to expand his business and open a second store in Vail. Mr. Tine does not have the capital to undertake this project and would like to borrow the money from the loc..
|
|
What is the stocks value per share
: Corporate valuation Smith Technologies is expected to generate $100 million in free cash flow next year, and FCF is expected to grow at a constant rate of 5% per year indefinitely. Smith has no debt or preferred stock, and its WACC is 11%. If Smith h..
|
|
By how much would the bonds price change
: A $1,000 par value bond with seven years left to maturity pays an interest payment semiannually with a 6 percent coupon rate and is priced to have a 5.5 percent yield to maturity. If interest rates surprisingly increase by 0.5 percent, by how much wo..
|
|
Content video games direct is modeling out next five years
: Create Spreadsheet on excel Content Video games direct is modeling out the next 5 years of revenues, expenses and profits based on the following assumptions: Revenue = $100,000 in year 1 and expected to grow 10%/year through year 5 Expenses = $50,000..
|
|
Determine the fair present value of the bond
: BSW Corporation has a bond issue outstanding with an annual coupon rate of 5.2 percent paid quarterly and four years remaining until maturity. The par value of the bond is $1,000. Determine the fair present value of the bond if market conditions just..
|