Reference no: EM132779857
1. On 2020, Sylva owns common stocks of Spider company. Sylva expects that there will be an annual growth rate of 5% for the next 5 years and she expects that after the 5th year the annualgrowth rate will be 6% indefinitely due to expansion of the company. The current dividend received by Sylva is Php5 per share and the required return of Sylva is 12%. What is the current value of his stock?
2. On 2020, Illumi owns common stocks of Hunter company. Illumi expects that there will be an annual growth rate of 3% for the next 3 years and she expects that after the 3RD year the annual growth rate will be 7% indefinitely due to expansion of the company. The current dividend received by Illumi is Php10 per share and the required return of Illumi is 9%. What is the current value of his stock?
3. On 2020, Natsu company expects the following Free Cash flows:
Year FCF
2020 1,500,000
2021 1,850,000
2022 2,150,000
2023 2,300,000
2024 1,700,000
The company have WACC of 10% and expects that there will be constant annual growth rate of the company's free cash flow starting 2025 of 7%. Total Liabilities of the company is Php5,100,000, Outstanding preference share of 200,000 shares @ 200 par value and 250,000 common shares authorized wherein 40% are accounted treasury stocks.
4. Book value of Feitan company's total asset is Php3,000,000 and market value of Php4,500,000, total liabilities of Php1,500,000, liquidation expenses of Php100,000, preferred stock @ 100 par - 15,000 shares and outstanding common stock of 50,000 shares. What is the liquidation value per share of Feitan company?
5. Youpi company have the following balances in the balance sheet: Total assets - Php4,000,000, Total liabilities- Php3,000,000, Common stock- 100,000 shares. What is the book value per share of Youpi company?