Reference no: EM132934887
Question - McLaren Mountain Breweries (MMB) is considering an acquisition of Limmerick Lane Markets (LLM). Limmerick currently has a cost of equity of 9%. 20% of its financing is in the form of 5% debt. The current market value of LLM is $600 million and it has 20 million shares outstanding. The current market value of MMB is $3500 million and it has 50 million shares outstanding. After the acquisition, McLaren Mountain expects Limmerick Lane to have the following free cash flows and interest payments for the next three years (in $ millions):
Year 1 FCF 10.00 Int expense 25.00
Year 2 FCF 20.00 Int expense 22.00
Year 3 FCF 30.00 Int expense 18.25
After three years, the free cash flows are expected to grow at a constant rate of 4% and the capital structure will stabilize at 40% debt with an interest rate of 6%. Assume a tax rate of 30%. If you need to make any additional assumptions, please state them.
a) What is Limmerick Lane's cost of unlevered equity?
b) What are its levered cost of equity and cost of capital for the post-horizon period?
c) Using the adjusted PV method, what is Limmerick Lane's value to McLaren Mountain?
d) What is the synergy that MMB is estimating for the acquisition of LLM?
e) MMB is contemplating a cash offer of $700 million for LLM. What is the cost of cash acquisition?
f) As an alternate, MMB is considering a share offer. It would be offering the shareholders of LLM0.5 share of MMB for each share of LLM. What is the cost of this alternative to MMB?
g) Compare the two alternatives - cash versus stock. Which one has a higher NPV? Advice MMB on the best method of offer?
|
Explain how you would go about working with jack
: Explain how you would go about working with Jack and his family (draw from lecture 6 to consider various micro skills, knowledge and theories you may draw from)
|
|
What will be this year net income
: The manufacturer factory has annual fixed costs of $2,210,000.00. Given expected sales volume of 3,600 units for this year, what will be this year net income
|
|
Determine the simple interest rate
: Question - Determine the simple interest rate if an investment of P20,000 accumulates to P23,000 in 18 months
|
|
What amount of net rent revenue should be reported
: Alucard Corp. purchased a tractor on January 1, 2019, at a cost of P1,600,000 for the purpose of leasing it. What amount of net rent revenue should be reported
|
|
What is the cost of this alternative to mmb
: It would be offering the shareholders of LLM0.5 share of MMB for each share of LLM. What is the cost of this alternative to MMB
|
|
What effective rate of return
: An RRSP is worth $223,000 after contributions of $2500 at the beginning of every six months for 16 years. What effective rate of return
|
|
Review the bounce fitness corporate marketing plan
: Determine and access available resources to undertake project and Finalise project plan and gain necessary approvals to commence project according to documented
|
|
How much is the annual amortization of the patent
: Netflix paid its lawyers, accountant, and consultant P300,000, P200,000, and P100,000, respectively. How much is the annual amortization of the patent
|
|
What the value of the total proceeds from the sale
: If on July 1, 2023, the bonds were sold for 102 plus accrued interest, what the value of the total proceeds from the sale
|