What is the construction loan balance

Assignment Help Finance Basics
Reference no: EM133114212

A real estate developer will build a small office complex in Montreal.  The project has a total budget of $1,300,000 including interest estimated at $15,000.  The expected cash flows are as follows (assume each cash flow occurs at the end of the quarter):

 

 

 

Quarter 1:      

Land purchase:

$200,000

 

Soft costs:

$100,000

 

Hard costs:

$200,000

    

 

 

Quarter 2:      

Soft costs:         

$100,000

 

Hard costs:

$200,000

 

 

 

Quarter 3:

Hard costs:

$185,000

 

 

 

Quarter 4:

Hard costs:

$300,000

The lender is willing to provide a construction loan with a maximum LTC of 70% including interest.  The interest rate is expected to be 5% per year throughout the development process and will be capitalized quarterly.

a) What is the construction loan balance at the end of Quarter 4?

b) If the stabilized NOI at the end of Quarter 4 is $120,000 and comparable cap rates are 8%, calculate the amount the equity investors could withdraw from the project if they secure a 5-year mortgage with an interest rate of 5%, an amortization period of 15 years, a maximum LTV of 75% and a minimum DSCR of 1.25.

Reference no: EM133114212

Questions Cloud

How does cpt coding differ from other types of coding : How does CPT coding differ from other types of coding? Why is it important to understand CPT? Explain times when CPT coding is appropriate.
Price of lithium and production of lithium : What could explain the simultaneous increases in the price of lithium and the production of lithium?
What is the operating cash flow : Rock Haven has a proposed project that will generate sales of 2,010 units annually at a selling price of $42 each. The fixed costs are $22,900 and the variable
Prepare the entry to record inventory shrinkage : A physical count of inventory at year-end shows $11,800 of inventory exists. Prepare the entry to record inventory shrinkage
What is the construction loan balance : A real estate developer will build a small office complex in Montreal. The project has a total budget of $1,300,000 including interest estimated at $15,000. T
Prepare journal entries to record each sales transactions : Prepare journal entries to record each of the following sales transactions of TFC Merchandising. TFC uses a perpetual inventory system and the gross method
Explain the structure of the asymmetric problem for each : Determine if the asymmetric information problem is adverse selection or moral hazard. Then briefly explain the structure of the asymmetric problem for each
What is the npv associated with leasing the equipment : a. What is the NPV associated with leasing the equipment versus financing it with the lease- equivalent loan?
Why might management analyze product profitability : Why might management analyze product profitability? What are the significant differences between these types of organizations

Reviews

Write a Review

Finance Basics Questions & Answers

  What was rao operating income

It had $8.50 million of bonds outstanding that carry a 7.0% interest rate, and its federal-plus-state income tax rate was 25%. What was Rao's operating income,

  Calculate the interest portion of the fourth

Calculate the interest portion of the fourth (4th) payment considering that an additional payment of $2,000 was made with the second payment.

  Discuss the macrs property

Production of the implants will require $1,650,000 in net working capital to start and additional net working capital investments each year equal to 10 percent.

  What is bitsincoin free cash flow

During 2019, Bitsincoins Corporation had EBIT of $100,000, a change in net fixed assets of $400,000, an increase in net current assets of $100,000, an increase

  Calculate the firm''s operating cycle

If the 20-day reduction in the firm's CCC could be achieved by a 20-day change in only one of the three components of the CCC, which one would you recommend? Explain.

  Understanding of hedge funds

This question relates to the understanding of Hedge Funds.

  Part of operating income

Would Rent income for a leasing subsidiary be considered part of operating income?

  Developing product strategies

What are three things which need to be considered when developing product strategies?

  Vertical analysis of a balance sheet beta graphics inc has

vertical analysis of a balance sheetbeta graphics inc. has the following databeta graphics inc. comparative balance

  State the logic of test

Clearly state the logic of your test, the calculations, and the conclusion of your test.

  How does the future value of a deposit subject to continuous

How does the future value of a deposit subject to continuous compounding compare to the value obtained by annual compounding?

  Why are the higher numbers better in comparison to lower

In credit reports, why are the higher numbers better in comparison to lower?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd