What is the breakeven level for the cost of goods sold

Assignment Help Financial Management

Reference no: EM131506499

Billingham Packaging is considering expanding its production capacity by purchasing a new machine, the XC-750. The cost of the XC-750 is $2.69

million. Unfortunately, installing this machine will take several months and will partially disrupt production. The firm has just completed a $46,000 feasibility study to analyze the decision to buy the XC-750, resulting in the following estimates:

• Marketing: Once the XC-750 is operational next year, the extra capacity is expected to generate $10.10 million per year in additional sales, which will continue for the 10-year life of the machine.

• Operations: The disruption caused by the installation will decrease sales by $4.93 million this year. As with Billingham's existing products, the cost of goods for the products produced by the XC-750 is expected to be 74% of their sale price. The increased production will also require increased inventory on hand of $1.03million during the life of the project, including year 0.

• Human Resources: The expansion will require additional sales and administrative personnel at a cost of $2.04

million per year.

• Accounting: The XC-750 will be depreciated via the straight-line method over the 10-year life of the machine. The firm expects receivables from the new sales to be 16%of revenues and payables to be 11% of the cost of goods sold. Billingham's marginal corporate tax rate is 35%.

a. Determine the incremental earnings from the purchase of the XC-750.

b. Determine the free cash flow from the purchase of the XC-750.

c. If the appropriate cost of capital for the expansion is 10.5% ,compute the NPV of the purchase.

d. While the expected new sales will be $10.10 million per year from the expansion, estimates range from $8.05million to $12.15million. What is the NPV in the worst case? In the best case?

e. What is the break-even level of new sales from the expansion? What is the breakeven level for the cost of goods sold?

f. Billingham could instead purchase the XC-900, which offers even greater capacity. The cost of the XC-900 is $3.99 million. The extra capacity would not be useful in the first two years of operation, but would allow for additional sales in years 3 through 10. What level of additional sales (above the $10.10million expected for the XC-750) per year in those years would justify purchasing the larger machine?

Reference no: EM131506499

Questions Cloud

Calculating payback : Calculating Payback.

Charitable remainder annuity trust : A charitable remainder annuity trust (CRAT) must distribute to its non-charitable beneficiaries every year:

What is the equipments after-tax net salvage value : What is the equipment's after-tax net salvage value?

Maker of telecommunications equipment : FarCry Industries, a maker of telecommunications equipment,

What is the breakeven level for the cost of goods sold : What is the break-even level of new sales from the expansion? What is the breakeven level for the cost of goods sold?

Speed up the collection of accounts receivable payments : Which one of the following is a special post office mailbox that is used to speed up the collection of accounts receivable payments?

Characteristics applies to commercial paper : Which one of the following characteristics applies to commercial paper? Float is defined as the difference between which of the following?

What is the portfolio weight of each stock : What is the portfolio weight of each stock? What is the expected return of your portfolio? What is the portfolio weight of each stock?

Calculate the mirr of project using reinvestment approach : Calculate the MIRR of the project using the discounting approach. Calculate the MIRR of the project using the reinvestment approach.

User Account

All Pages