What is the break-even level of new sales from expansion

Assignment Help Financial Management

Reference no: EM131520310

Billingham Packaging is considering expanding its production capacity by purchasing a new machine, the XC-750. The cost of the XC-750 is $ 2.83 million. Unfortunately, installing this machine will take several months and will partially disrupt production. The firm has just completed a $ 46,000 feasibility study to analyze the decision to buy the XC-750, resulting in the following estimates:

?Marketing: Once the XC-750 is operational next year, the extra capacity is expected to generate $ 10.05 million per year in additional sales, which will continue for the 10-year life of the machine.

Operations: The disruption caused by the installation will decrease sales by $ 5.03 million this year. As with Billingham's existing products, the cost of goods for the products produced by the XC-750 is expected to be 69 % of their sale price. The increased production will also require increased inventory on hand of $ 1.13 million during the life of the project, including year 0.

Human? Resources: The expansion will require additional sales and administrative personnel at a cost of $ 2.01 million per year.

Accounting: The XC-750 will be depreciated via the? straight-line method over the? 10-year life of the machine. The firm expects receivables from the new sales to be 16% of revenues and payables to be 11 % of the cost of goods sold. Billingham's marginal corporate tax rate is 35%.

a. Determine the incremental earnings from the purchase of the XC-750.

b. Determine the free cash flow from the purchase of the XC-750.

c. If the appropriate cost of capital for the expansion is 10.4% compute the NPV of the purchase.

d. While the expected new sales will be $ 10.05 million per year from the expansion, estimates range from $ 7.95$ million to $ 12.15 million. What is the NPV in the worst case? In the best? case?

e. What is the? break-even level of new sales from the expansion? What is the breakeven level for the cost of goods sold?

f. Billingham could instead purchase the XC-900, which offers even greater capacity. The cost of the? XC-900 is $ 3.98 million. The extra capacity would not be useful in the first two years of operation, but would allow for additional sales in years 3 through 10. What level of additional sales? (above the $ 10.05 million expected for the XC-750) per year in those years would justify purchasing the larger machine?

Reference no: EM131520310

Questions Cloud

Most direct and popular way of hedging transaction exposure : The most direct and popular way of hedging transaction exposure is by

What is the after-tax holding-period return on the bond : What is the after-tax holding-period return on the bond? Find the realized compound yield before taxes for a 2-year holding period,

Cash flow from operating activities and financing activities : cash flow from operating activities, cash flow from financing activities and cash flow from investing activities.

What are company capital structure weights on book value : What are the company’s capital structure weights on a book value basis? Which are more relevant, the book or market value weights?

What is the break-even level of new sales from expansion : Determine the incremental earnings from the purchase of the XC-750. What is the break-even level of new sales from the expansion?

Fitting people to jobs include realistic job previews : Three proven alternatives for fitting people to jobs include realistic job previews, job rotation, and limited exposure.

Individuals perceived performance-reward probabilities : Managers can discover an individual's perceived performance-reward probabilities through careful listening.

What was your percentage rate of return for investment : During the time you owned the bond you received one coupon payment of $50. Taking into account taxes, what was your percentage rate of return for investment?

Challenging-interesting work to really motivate employees : According to Frederick Herzberg it takes meaningful, challenging, and interesting work to really motivate employees.

User Account

All Pages