Reference no: EM133114451
You purchased a 16,000 SF warehouse building 6 years ago for $577,000. You are considering refinancing.
Currently, rental rates average $5.25/SF. Market vacancies are 7%. The subject OER is stable around 31%. Market cap rates are now 6.5%.
Your lender has proposed refinancing. Below are the original loan terms from 6 years ago and the new proposed loan terms.
|
ORIGINAL LOAN (OLD)
|
NEW LOAN
|
|
6.5% interest rate
25-year amortization (monthly)
65% LTV ratio
Minimum 1.50 DCR
3% prepayment penalty (3% of loan balance at time of prepayment)
|
4.75% interest rate
30-year amortization (monthly)
75% LTV ratio
Minimum 1.50 DCR
|
Determine the following:
1. What is the balance on the original loan at the end of year 6?
2. What is the prepayment penalty for the original loan based on the balance at the end of year 6?
3. The current NOI based on the current market terms.
4. The current market value based on the current NOI (from B3) and current market cap rate.
5. The maximum amount you can borrow today based on the new loan's LTV and the current market value (from B4).
6. The new annual debt service (ADS) based on the new loan terms.
7. What is the net disbursement for the new loan based on the max amount borrowed (from B5) and the prepayment penalty for the original/old loan (from B2)?
8. What is the effective borrowing cost for the new loan based on the new loan terms and the net disbursement (from B7)? (Don't forget to annualize the rate.)
9. What is the DCR for the new loan based on the current estimated NOI (from B3)?
10. Does the property qualify for this new loan based on its current income? Why or why not?
|
How much will you have saved up when you retire
: Today is your 22nd birthday and you have just started your first job out of college. You decide that you will put $10,000 into a retirement account every
|
|
How much accounts receivable is the firm expected
: Compuglobal Corp. currently has $660,000 in accounts receivable and generated $4,650,000 in sales (all on credit) during the year that just ended. The firm's da
|
|
Improve the performance of the business
: Putting on your consultant's hat what recommendations would you make to grow or improve the performance of the business?
|
|
What was the purpose of the clique
: What clique are you a part of in your current organization (or a prior organization). What was the purpose of the clique?
|
|
What is the balance on the original loan
: You purchased a 16,000 SF warehouse building 6 years ago for $577,000. You are considering refinancing.
|
|
Explain to a group of people without a background in finance
: Explain to a group of people without a background in finance, using language they can understand and without jargon, why the equity risk premium (ERP) is, simul
|
|
Calculate the standard deviation
: Now you construct your portfolio by determining the optimal weight of each asset. For each period, calculate the standard deviation of 10 alphas you have comput
|
|
Effective annual cost of the loan for cold ice inc
: Cold Ice Inc. requires $360,000 in short-term credit and is currently arranging a loan with its bank. Cold Ice plans to use the funds for 6 months, the annual r
|
|
Calculate the davidson wacc using retained earnings
: (1) Calculate the Davidson's WACC using Retained Earnings as the equity component cost.
|