What is the after tax salvage at the terminal year

Assignment Help Financial Management

Reference no: EM131861369

A company is considering the purchase of a new machine that will enable it to increase its expected sales. The machine will have a price of $100,000. In addition, the machine must be installed and tested. The costs of installation and testing will amount to $10,000. The machine will be depreciated using 3-years MACRS. (Use MACRS table from class excel exercise by copying the table and pasting it)

The equipment will be operated for 5 years. The sales in the first year of operation are expected to be $260,000. Then, sales will grow by 3% a year. The annual operating costs (before depreciation) will consist of fixed operating costs of $25,000 plus variable operating costs equal to 70% of sales.

To support the increased level of production, the inventory of raw materials will have to be increased from $30,000 to $50,000 when the machine is purchased. The additional inventory will be carried until the machine is scrapped following the 5 years of operation.

At the end of the 5-year operating life of the project, it is assumed that the equipment will be sold for $40,000.

The tax rate is 40% and the company’s weighted average cost of capital is 9%.

Build a capital budgeting model to answer the following questions:

1) What is the operating cash flow in year 1-5?

2) What is the initial outlay in year 0?

3) What is the after tax salvage at the terminal year?

4) Calculate NPV and PI for the project.

Check points:

NI in year 2 = $3,834

IRR = 26.73%

Reference no: EM131861369

Questions Cloud

What is market value of the company on the last trading day : What is book value of the company? What is market value of the company on the last trading day?

About the municipal bonds : Municipal bonds. Bob is evaluating a mutual fund. He noticed that the “Alpha” of the fund is 5. What should the return on the mutual fund be?

How does that impact the cash conversion cycle : Let's change tracks here a bit. How does just-in-time inventory work and how does that impact the cash conversion cycle?

What would be the percentage change in price of these bonds : If rates were to suddenly fall by 2 percent instead, what would be the percentage change in the price of these bonds?

What is the after tax salvage at the terminal year : A company is considering the purchase of a new machine that will enable it to increase its expected sales.What is the after tax salvage at the terminal year?

What will be the profit or loss in dollars : What will be the profit or loss in dollars? What is the current dollar cost of the expense? What kind of future do you want to take out (CNY to $ or $ to CNY)?

Deposit in equal annual deposits to reach your goal : how much must you deposit in equal annual deposits to reach your goal?

Should the court enforce the agreement : The Daly’s sue him for violation of the covenant not to compete. Should the court enforce the agreement?

Manufacturing sells some factory equipment at gain : If a manufacturing sells some factory equipment at a gain, is the gain characterized as ordinary income, section 1231, or as a capital gain?

User Account

All Pages