What is the additional year-three cash flow

Assignment Help Financial Management
Reference no: EM131182616

The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $950,000, and it would cost another $20,000 to install it. The machine falls into the MACRS 3-year class (the applicable MACRS depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%), and it would be sold after 3 years for $602,000. The machine would require an increase in net working capital (inventory) of $10,000. The sprayer would not change revenues, but it is expected to save the firm $378,000 per year in before-tax operating costs, mainly labor. Campbell's marginal tax rate is 30%.

A) What is the Year-0 net cash flow?

B) What are the net operating cash flows in Years 1, 2, and 3? Round your answers to the nearest dollar.

Year 1 $

Year 2 $

Year 3 $

C. What is the additional Year-3 cash flow (i.e, the after-tax salvage and the return of working capital)?

D. If the project's cost of capital is 11%, what is the NPV of the project?

Should the machine be purchased?

Reference no: EM131182616

Questions Cloud

Capital structure-theory and taxes : Capital Structure: Theory and Taxes. Consider two firms in the same industry that operate in frictionless markets. Both firms, DebtHungry and Ner-aBorrower, have identical net operating income of $240000 per year. The riskiness of each company's asse..
What is the operating cash flow under best-case : Assume a project has a sales quantity of8,600 units, plus or minus 5 percent and a sales price of $69 a unit,plus or minus 1 percent. The expected variable cost per unit is $11?3 percent and the expected fixed costs are $290,000plus or minus 2 percen..
What is the short-term and long-term financial impact : In setting up a union how you anyone go a bout getting this information: Financial Statements: What financial statements will you utilize in making your proposal, and how will you use these statements? Proposal Impact: What impact will your proposal ..
How much new long-term debt financing will be needed : At year-end 2013, Wallace Landscaping’s total assets were $1.6 million and its accounts payable were $395,000. Sales, which in 2013 were $2.5 million, are expected to increase by 25% in 2014. Total assets and accounts payable are proportional to sale..
What is the additional year-three cash flow : The Campbell Company is considering adding a robotic paint sprayer to its production line. The sprayer's base price is $950,000, and it would cost another $20,000 to install it. What are the net operating cash flows in Years 1, 2, and 3? What is the ..
Find the dollar-weighted annual rate of investment return : ason's trust fund has a value of 100,000 on January 1st, 2014. On April 1st, 2014 10,000 is withdrawn from the fund, and immediately after this withdrawal the fund has a value of 95,000. On January 1st, 2015 the fund value is 115,000. find the time-w..
What is nominal dollar amount of your last withdrawal : You are planning to save for retirement over the next 30 years. To save for retirement, you will invest $1,150 per month in a stock account in real dollars and $540 per month in a bond account in real dollars. How much can you withdraw each month fro..
Using dividends and earnings model : New Millennium Company stock sells at P/E ratio of 20.6 times earnings. It is expected to pay dividends of 2.19$ per share in each of the next 5 years and to generate an EPS of 5.23 $ in year 5. Using dividends - and earnings model and 11%discount ra..

Reviews

Write a Review

Financial Management Questions & Answers

  What is the after tax cash flow from the sale of this asset

Consider an asset that costs $810,000 and is depreciated straight-line to zero over its nine-year tax life. The asset is to be used in a five-year project; at the end of the project, the asset can be sold for $185,000. If the relevant tax rate is 30 ..

  How much new total debt must the firm acquire

Cross Town Express has a sale of $137,000, net income of $14,000, total assets of $98,000, and total equity of $45,000. The firm paid $7,560 in dividends and maintains a constant dividend payout ratio. Currently, the firm is operating at full capacit..

  Debt to long-term capital ratio

A firm has a long-term debt–equity ratio of 0.55. Shareholders’ equity is $1.4 million. Current assets are $425,000, and total assets are $2.420 million. If the current ratio is 1.7, what is the ratio of debt to total long-term capital?

  Current spot exchange rate-what is last option should sell

The current spot exchange rate is $1.60=€1.00, the three moth US dollar interest rate is 2%, consider a 3 month call option on $62,500 of strike price of $1.50=€1.00 what is the last option should sell for?

  Likes investing in stocks that pay dividends

Carl Patterson likes investing in stocks that pay dividends. Carl owns 120 shares of a local utility company. The stock pays a regular annual dividend in the amount of $5.50 per share and the company has indicated that the dividend will stay the same..

  Demand for the drug is to use this year production number

A drug company believes that the annual demand for a drug will follow a normal random variable with a mean of 900 pounds and a standard deviation of 60 pounds. If the company produces 1000 pounds of the drug, what is the chance (rounded to the neares..

  Valuation of a constant growth stock

A stock is expected to pay a dividend of $2.25 the end of the year (that is, D1 = $2.25), and it should continue to grow at a constant rate of 9% a year. If its required return is 13%, what is the stock's expected price 4 years from today?

  Endow a chair of engineering economics

Dr Fog E. Professor is retiring and wants to endow a chair of engineering economics at his university. It is expected that he will need to cover an annual cost of $100,000 forever. What lump sum must he donate to the university today if the endowment..

  Prepare a pro forma forecast for the next fiscal year

Prepare a pro forma forecast for the next fiscal year for T-Mobile US Inc. A projected income statement and balance sheet for the next fiscal year. How is a pro forma forecast completed?

  What is the bonds price

Nungesser Corporation's outstanding bonds have a $1,000 par value, a 8% semiannual coupon, 14 years to maturity, and an 11% YTM. What is the bond's price? Round your answer to the nearest cent.

  Expand your business by building a new manufacturing plant

You’re trying to determine whether to expand your business by building a new manufacturing plant. The plant has an installation cost of $11.8 million, which will be depreciated straight-line to zero over its four-year life.

  What is the standard deviation of portfolio composed

Assume the standard deviation of security A is 0.3 and the standard deviation of security B is 0.33. The correlation coefficient between A and B is 0.4. What is the standard deviation of a portfolio composed of 55% security and 45% security B?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd