What is resulting total forecasted amount of line of credit

Assignment Help Financial Management

Reference no: EM132039803

Stevens Textile Corporation’s 2016 financial statements are shown below: Balance Sheet as of December 31, 2016 (Thousands of Dollars) Cash $ 1,080 Accounts payable $ 4,320 Receivables 6,480 Accruals 2,880 Inventories 9,000 Line of credit 0 Total current assets $16,560 Notes payable 2,100 Net fixed assets 12,600 Total current liabilities $ 9,300 Mortgage bonds 3,500 Common stock 3,500 ______ Retained earnings 12,860 Total assets $29,160 Total liabilities and equity $ 29,160 Income Statement for December 31, 2016 (Thousands of Dollars) Sales $36,000 Operating costs 32,440 Earnings before interest and taxes $ 3,560 Interest 460 Pre-tax earnings $ 3,100 Taxes (40%) 1,240 Net income $ 1,860 Dividends (45%) $ 837 Addition to retained earnings $ 1,023.

a. Suppose 2017 sales are projected to increase by 15% over 2016 sales. Use the forecasted financial statement method to forecast a balance sheet and income statement for December 31, 2017. The interest rate on all debt is 10%, and cash earns no interest income. Assume that all additional debt in the form of a line of credit is added at the end of the year, which means that you should base the forecasted interest expense on the balance of debt at the beginning of the year. Use the forecasted income statement to determine the addition to retained earnings. Assume that the company was operating at full capacity in 2016, that it cannot sell off any of its fixed assets, and that any required financing will be borrowed as notes payable. Also, assume that assets, spontaneous liabilities, and operating costs are expected to increase by the same percentage as sales. Determine the additional funds needed.

b. What is the resulting total forecasted amount of the line of credit?

Reference no: EM132039803

Questions Cloud

Find a partially completed cash budget : You will find a partially completed Cash Budget. Some numbers are filled in for your convenience. You are to fill in missing amounts in this Cash Budget

Concatenate the stacks and print the resulting stack : Test your function by writing a program that uses the ADT to create two stacks and prints them. It should then concatenate the stacks and print the resulting

Average strength of the population of the wire produce : Find 99 percent confidence interval on the different on the average strength of the population of the wire produce by two companies?

Market single mechanism for incorporating risks in bonds : List and briefly describe 3 major risks in bond investing. What is the bond market’s single main mechanism for incorporating risks in bonds?

What is resulting total forecasted amount of line of credit : Determine the additional funds needed. What is the resulting total forecasted amount of the line of credit?

Calculate the p-value for this test of hypothesis : Lazurus Steel Corporation produces iron rods that are supposed to be 36 inches long. Calculate the p-value for this test of hypothesis.

Considering the purchase of piece of medical equipment : A hospital is considering the purchase of a piece of medical equipment that costs $1,500,000 and has a useful life of five years

Calculate the future value of the cash flows : Calculate the future value of the following cash flows. If you invest $10,000 today at 4% how much money will you have in five years?

Coupon rate convertible semiannually : A ten year $1,000 bond has a 10% coupon rate convertible semiannually. What is the price which will yield at least 8% convertible semiannually??

User Account

All Pages