What is npv of the plant to manufacture lightweight trucks

Assignment Help Cost Accounting
Reference no: EM13786400

Choosing Among Alternatives and detail your work in the answer to each question in a Word document and/or Excel spreadsheet

Bauer Industries is an automobile manufacturer. Management is currently evaluating a proposal to build a plant that will manufacture lightweight trucks. Bauer plans to use a cost of capital of 12% to evaluate this project. Based on extensive research, it has prepared the following incremental free cash flow projections (in millions of dollars):

Year 0 Years 1-9 Year 10

Revenues

- Manufacturing expenses (other than depreciation)

- Marketing expenses

- Depreciation

100.0

-35.0

-10.0

-15.0 100.0

-35.0

-10.0

-15.0

= EBIT

- Taxes (35%)

40.0

-14.0 40.0

-14.0

= Unlevered net income

+ Depreciation

- Increases in net working capital

- Capital expenditures

+ Continuation value

-150.0

26.0

+15.0

-5.0

26.0

+15.0

-5.0

+12.0

Free cash flow -150.0 36.0 48.0

a. For this base-case scenario, what is the NPV of the plant to manufacture lightweight trucks?

b. Based on input from the marketing department, Bauer is uncertain about its revenue forecast. In particular, management would like to examine the sensitivity of the NPV to the revenue assumptions. What is the NPV of this project if revenues are 10% higher than forecast? What is the NPV if revenues are 10% lower than forecast?

c. Rather than assuming that cash flows for this project are constant, management would like to explore the sensitivity of its analysis to possible growth in revenues and operating expenses. Specifically, management would like to assume that revenues, manufacturing expenses, and marketing expenses are as given in the table for year 1 and grow by 2% per year every year starting in year 2. Management also plans to assume that the initial capital expenditures (and therefore depreciation), additions to working capital, and continuation value remain as initially specified in the table. What is the NPV of this project under these alternative assumptions? How does the NPV change if the revenues and operating expenses grow by 5% per year rather than by 2%?

d. To examine the sensitivity of this project to the discount rate, management would like to compute the NPV for different discount rates. Create a graph, with the discount rate on the x-axis and the NPV on the y-axis, for discount rates ranging from 5% to 30%. For what ranges of discount rates does the project have a positive NPV?

Reference no: EM13786400

Questions Cloud

Define pros and cons for each potential business formation : Identify three business formations that you believe Gloria could consider as appropriate for her business. Define each chosen business formation. Explain at least three pros and three cons for each potential business formation
Maximum and average quantities of unit loads to be stored : At the XYZ manufacturing firm, the average daily withdrawal rate for product X is 35 cartons per day, safety stock is 7 days, order lead time is 15 days, and the order quantity is 30 days. What are the maximum and average quantities of unit loads to ..
Difference between project manager and functional manager : Which of the following is NOT true concerning the difference between the project manager (PM) and the functional manager (FM)?
Cultural diversity and social inequities issues : Describe how our overall view of ethnicity has been shaped by cultural definitions, media stereotypes, ethnic identity, institutional racism, and discrimination.
What is npv of the plant to manufacture lightweight trucks : What is the NPV of the plant to manufacture lightweight trucks - examine the sensitivity of this project to the discount rate, management would like to compute the NPV for different discount rates.
Reduction in apraxia symptoms : Isaac is a fifty-nine-year-old man. Several months ago, he noticed a slight tremor in his hands. He assumed this to be a normal consequence of aging. The tremor, however, gradually worsened, along with some muscular stiffness and slowness in initi..
Analyze pepsi versus coca cola companys history : Analyze Pepsi versus Coca Cola company's history, product / services, major customers, major suppliers, and leadership, and provide a synopsis of each company.
Key criterion for selecting a good project manager : The key criterion for selecting a good project manager is:
How managing organizational change : Managing organizational change

Reviews

Write a Review

Cost Accounting Questions & Answers

  Cost accounting assignment

Evaluate Method of measuring costs associated with production, budgeting process, normal job-order costing system , master budget, cycle time.

  Prepare the journal entries

Prepare the journal entries to record the bond issue and interest expense.

  Advise as to the liability of all the parties

Write a report on given case study and Advise as to the liability of ALL the parties both under common law and the Corporations Law.

  Prepare revenues budget

Prepare Revenues budget and Production budget in units

  Effect of exchange rate changes on cash and cash

Effect of exchange rate changes on cash and cash

  Corporate governance

You are to reflect on how this case of China Sky relates to what the arguments for and against allowing audit firm partners and/or employees to join audit committees.

  Cost-benefit analysis

A cost-benefit analysis of electronic medical records in primary care

  Non-annual interest rates and annuities

Theory of Interest- Non-annual interest rates and annuities

  Job costing in service organizations

How is job costing in service organizations different from job costing in manufacturing environments?

  Accounting for bad debt expense

Accounting for bad debt expense

  Accounting and partnership problems

Accounting and Partnership problems

  Development of relevant cash flows

Development of relevant cash flows - Cost estimating and financial analysis

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd