What is conclusion-should the project be undertaken

Reference no: EM133633298

Question:

MBA Corp plans to use its idle building that can potentially be rented for $15,000 per annum to set up a manufacturing machinery there.

The current Revenue of MBA Corp is $500,000. If the company takes up this project, its revenue is expected to increase by 30% for the next three years and then double (from the 3rd year level) for the next two years.

After 5 years, the project will be scrapped and the salvage value is expected to be $80,000

The COGS are expected to remain the same at 60% of revenue. The SG&A and other operating costs will increase by $10,000.

The cost of the machinery is expected to be $250,000. The machinery installation cost is expected to be $20,000. This investment will require additional inventory of $40,000 and increase the accounts payable by $20,000

The company spent $5000 in researching the viability of the building for machine installation.

The company hires you as a financial manager to advise if they should take up this project or not.

Other information: Full 100% depreciation is taken for the CAPEX in the year in which it is done

Tax rate = 25%

For calculating WACC, please use the below information:

Cost of new Debt: 8%

Cost of Preferred Shares: 6%

Cost of Equity: Need to calculate

Beta = 1.2 Rf = 2% RM-Rf = 6%

Target Capital Structure: Debt : Preferred Sh : Equity =3 : 1 : 6

Answer the flowing questions:

1. What is the initial outlay?(Show the working as to what items are included)

2. Calculate Cost of Equity using CAPM:

3. Calculate WACC

4. Fill in the below income statement

5. Calculate Operating Cash Flow for the 5 years

6. What is the Terminal Value (Show the working)

7. Calculate NPV

8. Calculate IRR

9, Calculate MIRR

10. What is conclusion-should the project be undertaken or not? WHy?

Reference no: EM133633298

Questions Cloud

Would this be considered hypocaloric diet : The client weighs 300lbs and is exercising 60 minutes a day. Their current diet is set at 2250kcal a day. Would this be considered a hypocaloric diet?

What is the priority intervention : A patient was admitted to the ICU for septic shock and was emergently intubated in the ED. What is the priority intervention?

How designated area uses the principles of universal design : Discuss what could be done to improve the area to follow the principles of universal design and make the space accessible to all people.

What is the current cost of equity capital for the firm : What is the current cost of equity capital for the firm if its cost of debt is 7 percent and the proportion of debt to total firm value for the firm is 0.5

What is conclusion-should the project be undertaken : Calculate Operating Cash Flow for the 5 years 6. What is the Terminal Value - What is conclusion-should the project be undertaken or not

Discuss the sources of bias in the data collection procedure : Identify the strengths and weaknesses of the data collection section. Discuss the sources of bias in the data collection procedures and evidence of fidelity.

Develop a professional and compassionate response to parent : A child's parents want to delay vaccination until their child. Develop a professional and compassionate response to the parent to address their misconception.

Patient is advised to continue physical therapy : The patient is advised to continue physical therapy and to come back in one month for further evaluation.

Is there an arbitrage opportunity here : Would it make any difference to your answers to the above questions if CSCO paid a dividend? Explain in words and equations without calculations

User Account

All Pages