Reference no: EM132594761
Goldcorp Ltd acquired 80% of the ordinary £1 shares of Silvercorp Ltd on 1 April 2015 for £3 million in cash when Silvercorp's share capital was £1 million and retained profit stood at £1.8 million. The fair value of Silvercorp's intangible non-current assets at the date of acquisition was £0.4 million higher than their book value. Silvercorp Ltd does not account for this amount in its own accounts.
On 1 April 2013 Goldcorp Ltd paid Bronzecorp Ltd £250,000 to acquire 40% of its issued share capital when its share capital and retained profit stood at £100,000 and £120,000 respectively. There is no difference between the book value and the fair value of the net assets at the date of acquisition.
The income statements of Goldcorp Ltd, Silvercorp Ltd and Bronzecorp Ltd for the year ended 31 December 2019 are set out below:
Goldcorp Silvercorp Bronzecorp
£'000 £'000 £'000
Revenue 2,560 970 200
Cost of sales (1,350) (438) (120)
Gross profit 1,210 532 80
Operating expense (580) (366) (46)
Operating profit 630 166 34
Interest (150) (24) (10)
Profit before tax 480 142 24
Tax (220) (30) (8)
Profit after tax 260 112 16
Question 1: What is the goodwill arising on consolidation?
Option 1: £0.2 million
Option 2: £0.44 million
Option 3: £0.76 million
Option 4: £2.2 million
Question 2: Suppose Goldcorp Ltd had sold goods to Silvercorp Ltd for £200,000 on 1 October 2019. The original cost of these goods was £160,000. Half of these goods were still included in Silvercorp's closing inventory on 31 December 2019. What would be the gross profit included in the consolidated income statement?
Option 1: £1.822m
Option 2: £1.722m
Option 3: £1.542
Option 4: £1.422m
Question 3: What would be the amount relating to the associate undertakings included in the consolidated income statement?
Option 1: £6,400
Option 2: £16,000
Option 3: £88,000
Option 4: £162,000