What does the npv tell you about the project

Assignment Help Business Management
Reference no: EM131065552

Cost Benefit Analysis - work through exercise - answer following questions:

1. What does the NPV tell you about the project?

2. What does the IRR tell you about the project?

3. What is the difference between 7% and 10% for NPV?

4. What does this mean?

5. Add a line chart to show the information in a meaningful way

EXCEL EXERCISE:  Cost-Benefit Analysis

1. Enter the information in the spreadsheet below. Be sure that the information is entered in the same cells as given, or the formulas will not work. The information is the stream of costs and benefits (in millions) estimated for a proposed city baseball stadium. Year 0 represents the initial investment while costs for years 1-10 are the maintenance costs incurred at the end of each year. The benefits are the revenues from sport team contracts and revenues at the end of each year.

 

A

B

C

D

E

F

1

Cost-Benefit Analysis:  City Stadium

 

 

2

 

 

 

Total

Discount

Present

3

Year

Costs

Benefits

Benefits

Factor

Value

4

0

60

0

 

 

 

5

1

1

3

 

 

 

6

2

1

3

 

 

 

7

3

1

10

 

 

 

8

4

1

10

 

 

 

9

5

1.5

12.5

 

 

 

10

6

1.5

12.5

 

 

 

11

7

1.5

12.5

 

 

 

12

8

1.5

15

 

 

 

13

9

2

15

 

 

 

14

10

2

15

 

 

 

15

 

 

 

 

 

 

16

 

 

 

 

NPV =

 

17

Discount

 

 

 

 

 

18

Rate =

 

 

 

 

 

2. Highlight the cell range B4:D14. Open the FORMAT menu, select CELLS... Select the category CURRENCY, select the format $1,234.10. Repeat this procedure for the cell range F4:F16.

3. Highlight cell B18. Open the FORMAT menu, select CELLS... Select the category PERCENT, select two decimal places.

4. To determine the desirability of the project from an efficiency criteria, first calculate the Total Benefit for each year of the project. To do this, enter the following formula.

D4: = c4-b4

5. Copy the formula in cell D4 to the cell range D5:D14.

6. We must next discount future costs and benefits to put them into today's value (i.e., find the present value). First, enter the following value for the discount rate (a 10% discount rate).

B18: 0.1

7. Second, calculate the discount factor for each year. Enter the following formula.

E4: =1/(1+$b$18)^a4

8. Copy the formula in cell E4 to the cell range E5:E14.

9. Third, multiply the total benefit for each year by the discount factor for each year. Enter the following formula.

F4: =d4*e4

10. Copy the formula in cell F4 to the cell range F5:F14.

11. Find the Net Present Value. Add together the Present Values for each year. Enter the following formula.

F16: = sum(f4:f14)

Note: Steps 9-11 could be accomplished with one simple formula:

=sumproduct(d4:d14,e4:e14)

12. Change the discount rate and see what happens to the Net Present Value of the stadium project. With a discount rate of 7% or below, the project would not be cost effective.

13. Enter the following information.

A20: Shortcut:

A21: NPV =

A22: IRR =

14. An easy way of calculating net present value can replace steps 7-12. Excel has a net present value function as follows: =NPV(rate,value1,value2,...)

This function assumes that each value occurs at the end of consecutive years (i.e., year1, year 2, year 3,...). Since any initial investments (i.e., costs) occur at the beginning of the project and not at the end of year 1, these initial costs are added on to the result returned by the NPV function. For this exercise enter the following formula.

B21: =npv(b18,d5:d14)+d4

15. A usual piece of information for a cost-benefit analysis is the discount rate that returns a net present value of $0. This can be obtained with the IRR function as follows: =IRR(values)

For this exercise enter the following formula.

B22: =irr(d4:d14)

Your completed spreadsheet should look like the one below.

 

A

B

C

D

E

F

1

Cost-Benefit Analysis:  City Stadium

 

 

2

 

 

 

Total

Discount

Present

3

Year

Costs

Benefits

Benefits

Factor

Value

4

0

$60.00

$0.00

($60.00)

1.00

($60.00)

5

1

$1.00

$3.00

$2.00

0.91

$1.82

6

2

$1.00

$3.00

$2.00

0.83

$1.65

7

3

$1.00

$10.00

$9.00

0.75

$6.76

8

4

$1.00

$10.00

$9.00

0.68

$6.15

9

5

$1.50

$12.50

$11.00

0.62

$6.83

10

6

$1.50

$12.50

$11.00

0.56

$6.21

11

7

$1.50

$12.50

$11.00

0.51

$5.64

12

8

$1.50

$15.00

$13.50

0.47

$6.30

13

9

$2.00

$15.00

$13.00

0.42

$5.51

14

10

$2.00

$15.00

$13.00

0.39

$5.01

15

 

 

 

 

 

 

16

 

 

 

 

NPV =

($8.11)

17

Discount

 

 

 

 

 

18

Rate =

10.00%

 

 

 

 

19

 

 

 

 

 

 

20

Shortcut:

 

 

 

 

 

21

NPV =

($8.11)

 

 

 

 

22

IRR =

7.398%

 

 

 

 

16. Save the spreadsheet: A:CBASTAD.XLS

Reference no: EM131065552

Questions Cloud

Find a 95% confidence interval on square sigma : For the last two problems assume that data set 1 was randomly drawn from population with normal distributions with unknown mean and variance.
What angle does the hill make with the horizontal : What angle does the hill make with the horizontal?
Express the distance traveled as a function of the number : Given city traffic, they will average 45 miles per hour.
What is the average inventory if costs are minimized : What is the average inventory if costs are minimized?
What does the npv tell you about the project : Cost Benefit Analysis - What does the NPV tell you about the project? What does the IRR tell you about the project? What is the difference between 7% and 10% for NPV
What input is required to get a zero volt output : What input is required to get a zero volt output? What binary output is produced by an input of 3.04 volts? Suppose the output is found to be 1F4h. What is the possible input voltage?
What is depreciation expense for the first year : What is depreciation expense for the first year
Confidence interval for estimating population mean : confidence interval for estimating population mean
Create column charts of these counts : create column charts of these counts

Reviews

Write a Review

Business Management Questions & Answers

  Caselet on michael porter’s value chain management

The assignment in management is a two part assignment dealing 1.Theory of function of management. 2. Operations and Controlling.

  Mountain man brewing company

Mountain Man Brewing, a family owned business where Chris Prangel, the son of the president joins. Due to increase in the preference for light beer drinkers, Chris Prangel wants to introduce light beer version in Mountain Man. An analysis into the la..

  Mountain man brewing company

Mountain Man Brewing, a family owned business where Chris Prangel, the son of the president joins. An analysis into the launch of Mountain Man Light over the present Mountain Man Lager.

  Analysis of the case using the doing ethics technique

Analysis of the case using the Doing Ethics Technique (DET). Analysis of the ethical issue(s) from the perspective of an ICT professional, using the ACS Code of  Conduct and properly relating clauses from the ACS Code of Conduct to the ethical issue.

  Affiliations and partnerships

Affiliations and partnerships are frequently used to reach a larger local audience? Which options stand to avail for the Hotel manager and what problems do these pose.

  Innovation-friendly regulations

What influence (if any) can organizations exercise to encourage ‘innovation-friendly' regulations?

  Effect of regional and corporate cultural issues

Present your findings as a group powerpoint with an audio file. In addition individually write up your own conclusions as to the effects of regional cultural issues on the corporate organisational culture of this multinational company as it conducts ..

  Structure of business plan

This assignment shows a structure of business plan. The task is to write a business plane about a Diet Shop.

  Identify the purposes of different types of organisations

Identify the purposes of different types of organisations.

  Entrepreneur case study for analysis

Entrepreneur Case Study for Analysis. Analyze Robin Wolaner's suitability to be an entrepreneur

  Forecasting and business analysis

This problem requires you to apply your cross-sectional analysis skills to a real cross-sectional data set with the goal of answering a specific research question.

  Educational instructional leadership

Prepare a major handout on the key principles of instructional leadership

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd