Reference no: EM132656055
Your small manufacturing operation has the following information concerning the main product:
Current Situation:
Sales in Units 3,000
Sales in Dollars 525,000
less: Variable Costs 286,500
Contribution Margin 238,500
less: Fixed Costs 202,000
Operating Income 36,500
Your manager has asked you to prepare operating income estimates for these three following options.
Option 1 = This scenario assumes a 5% increase in sales volume (units) as a result of 20,000 of increased advertising. As well, a $10 decrease in per unit variable cost can be realized as a result of new, automated production equipment. The new equipment will increase depreciation expense by $25,000.
Option 2 = The sales manager believes that a $5 decrease in the sales price per unit will result in a 10% increase in sales volume (units), however, this will need to be accompanied by $30,000 of increased advertising. Assume that the automation described above will be applied in this scenario as well.
Option 3 = If no additional dollars are spent for advertising, the sales manager predicts sales volume will drop 100 units from the Current situation. Assume the same decrease in per unit variable costs, and increased depreciation expense, as option 1 and 2 above.
Problem 1: what are the sales dollar on each option 2. contribution margins Operating income