Reference no: EM132571938
Cardinal Company is considering a project that would require a $2,750,000 investment in equipment with a useful life of five years. At the end of five years, the project would terminate and the equipment would be sold for its salvage value of $400,000. The company's discount rate is 18%.
The project would provide net operating income each year as follows:
Sales $2,849,000
Variable expenses 1,122,000
Contribution margin 1,727,000
Fixed expenses:
Advertising, salaries, and other
fixed out-of-pocket costs. $752,000
Depreciation 470,000
total fixed expenses 1,222,000
Net operating income $505,000
Question 1. Which item(s) in the income statement shown above will not affect cash flows? (You may select more than one answer. Click the box with a check mark for correct answers and click to empty the box for the wrong answers.)
Sales
Variable expenses
Advertising, salaries, and other fixed out-of-pocket costs expenses
Depreciation expense
Question 2. What are the project's annual net cash inflows?
Question 3. What is the present value of the project's annual net cash inflows? (Round final answer to the nearest dollar amount.)
Question 4. What is the present value of the equipment's salvage value at the end of five years? (Round final answer to the nearest dollar amount.)
Question 5. What is the project's net present value? (Round final answer to the nearest dollar amount.)
Question 6. What is the project profitability index for this project? (Round final answer to 2 decimal places.)
Question 7. What is the project's payback period? (Round your answer to 2 decimal places.)
Question 8. What is the project's simple rate of return for each of the five years? (Round your answer to 2 decimal places. (i.e 0.1234 should be entered as 12.34.))
Question 9. If the company's discount rate was 20% instead of 18%, would you expect the project's net present value to be higher than, lower than, or the same?
Question 10. If the equipment's salvage value was $600,000 instead of $400,000, would you expect the project's payback period to be higher than, lower than, or the same?
Question 11. If the equipment's salvage value was $600,000 instead of $400,000, would you expect the project's net present value to be higher than, lower than, or the same?
Question 12. If the equipment's salvage value was $600,000 instead of $400,000, what would be the project's simple rate of return? (Round your answer to 2 decimal places. (i.e 0.1234 should be entered as 12.34.))
Question 13. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the project's actual net present value? (Negative amount should be indicated by a minus sign. Round final answer to the nearest whole dollar.)
Question 14. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the project's actual payback period? (Round your answer to 2 decimal places.)
Question 15. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 45%. What was the project's actual simple rate of return? (Round your answer to 2 decimal places. (i.e 0.1234 should be entered as 12.34.))