What are the incremental net cash flows

Reference no: EM132055656

Problem: Replacement Analysis

The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $80,000. It had an expected life of 10 years when it was bought and is being depreciated by the straight-line method by $8,000 per year. As the older flange-lippers are robust and useful machines, it can be sold for $20,000 at the end of its useful life.

A new high-efficiency digital-controlled flange-lipper can be purchased for $160,000, including installation costs. During its 5-year life, it will reduce cash operating expenses by $50,000 per year, although it will not affect sales. At the end of its useful life, the high-efficiency machine is estimated to be worthless. MACRS depreciation will be used, and the machine will be depreciated over its 3-year class life rather than its 5-year economic life, so the applicable depreciation rates are 33.33%, 44.45%, 14.81%, and 7.41%.

The old machine can be sold today for $55,000. The firm's tax rate is 35%, and the appropriate WACC is 13%.

If the new flange-lipper is purchased, what is the amount of the initial cash flow at Year 0? Round your answer to the nearest whole dollar. $

What are the incremental net cash flows that will occur at the end of Years 1 through 5? Round your answers to the nearest whole dollar.

CF1 $

CF2 $

CF3 $

CF4 $

CF5 $

What is the NPV of this project? Round your answer to the nearest whole dollar.

Reference no: EM132055656

Questions Cloud

What is kent unit contribution margin : Kent expects profit of $300,000 at its anticipated level of production, 65,000 units. What is Kent's unit contribution margin

Operations in implementation of the legislation : What is the importance of executive branch operations in implementation of the legislation?

Was communism in many ways no different than nazism : 1. Was Communism in many ways no different than Nazism? Discuss.

How was this belief reflected in stride toward freedom : At the heart of Martin Luther King's civil rights convictions was an even more profound faith in the basic goodness of man and great potential .

What are the incremental net cash flows : What are the incremental net cash flows that will occur at the end of Years 1 through 5? Round your answers to the nearest whole dollar.

Why did japanese soldiers fight to the death : How did Social Darwinism play into Japan's quest for control of resources in its sphere of the world? Why did Japanese soldiers fight to the death?

What is the total estimated life-cycle operating income : Sixteen times each year, a new card design will be put into production. What is the total estimated life-cycle operating income

Projects does not consider all expected future cash inflows : Which of the following methods for evaluating capital investment projects does not consider all expected future cash inflows?

What is the expected return on the portfolio : You own a portfolio that is 30 percent invested in Stock X, 20 percent in Stock Y, and 50 percent in Stock Z. The expected returns on these three stocks.

User Account

All Pages