What are the estimated cash disbursements

Reference no: EM132726748

Morganton Company makes one product and it provided the following information to help prepare the master budget only for July:

a. The budgeted selling price per unit is $70. Budgeted unit sales for June, July, August, and September are 10,000, 12,000 14,000, and 13,000 units, respectively. All sales are on credit.

b. Forty percent of credit sales are collected in the month of the sale and 60% in the following month.

c. The ending finished goods inventory equals 20% of the following month's unit sales.

d. The ending raw materials inventory equals 10% of the following month's raw materials production needs. Each unit of finished goods requires 5 pounds of raw materials. The raw materials cost $2.00 per pound.

e. Twenty percent of raw materials purchases are paid for in the month of purchase and 70% in the following month.

f. The direct labor wage rate is $15 per hour. Each unit of finished goods requires two direct labor-hours.

g. The variable selling and administrative expense per unit sold is $1.80. The fixed selling and administrative expense per month is $62,000.

Question 1. If the cost of raw materials purchases in June is $88,880, what are the estimated cash disbursements for raw materials purchases in July?

June purchases:?.............................................

July purchases:..........................................

Total cash disbursements .................................

Question 2. What is the estimated accounts payable balance at the end of July?

July purchases (a) ..............................................

Percent unpaid (b)..............................................

Accounts payable (a) × (b) ................................

Question 3. What is the estimated raw materials inventory balance at the end of July?

Ending raw materials inventory (pounds) (a) .....................................

Cost per pound (b) ..............................................................................

Raw material inventory balance (a) × (b) ...........................................

Reference no: EM132726748

Questions Cloud

What is the yield to maturity : The bonds may be called in 5 years at 109% of face value (call price 5 $1,090). What is the yield to maturity

Compute what is the estimated unit product cost : If the company always uses an estimated predetermined plant-wide overhead rate of $10 per direct labor-hour, what is the estimated unit product cost?

Create network for company that sells shoes : Create a network for a company that sells shoes. Describe the hardware needed and the size of the network (PAN, LAN, WAN)

At what price would the bonds sell : Two years after the bonds were issued, the going rate of interest on bonds such as these fell to 6%. At what price would the bonds sell

What are the estimated cash disbursements : If the cost of raw materials purchases in June is $88,880, what are the estimated cash disbursements for raw materials purchases in July?

Discussion board enhance your learning abilities : What was most compelling to you in this course? How did participating in the discussion board enhance your learning abilities?

What is the difference in the maturity risk premiums : If 2-year and 5-year Treasury notes both yield 10%, what is the difference in the maturity risk premiums (MRPs) on the two notes

How many units should be produced in july : Find how many units should be produced in July? The ending finished goods inventory equals 20% of the following month's unit sale

Develop a job description for the role : Develop a job description for the role required (using the template provided in Appendix 3) in line with the CoffeeVille scenario and simulated business

User Account

All Pages