Reference no: EM133112658

Aero Motorcycles is considering opening a new manufacturing facility in Fort Worth to meet the demand for a new line of solar-charged motorcycles? (who wants to ride on a cloudy day? anyway?) The proposed project has the following? features;

• ?The firm just spent? $300,000 for a marketing study to determine consumer demand? (@ t=0).
• ?Aero Motorcycles purchased the land the factory will be built on 5 years ago for? $2,000,000 and owns it outright? (that is, it does not have a? mortgage). The land has a current market value of? $2,600,000.
• ?The project has an initial cost of? $20,000,000 (excluding? land, hint: the land is not subject to? depreciation).
• ?If the project is? undertaken, at t? = 0 the company will need to increase its inventories by? $3,500,000, accounts receivable by? $1,500,000, and its accounts payable by? $2,000,000. This net operating working capital will be recovered at the end of the? project's life? (t =? 10).
• ?If the project is? undertaken, the company will realize an additional? $8,000,000 in sales over each of the next ten years.? (i.e. sales in each year are? $8,000,000)
• ?The company's operating cost? (not including? depreciation) will equal? 50% of sales.
• ?The company's tax rate is 35 percent.
• Use a? 10-year straight-line depreciation schedule.
• ?At t? = 10, the project is expected to cease being economically viable and the factory? (including land) will be sold for $4,500,000 (assume land has a book value equal to the original purchase? price).
• ?The project's WACC? = 10 percent
• ?Assume the firm is profitable and able to use any tax credits? (i.e. negative? taxes).

What are the after tax proceeds from the sale of the factory? (i.e., ATSV)? Round to nearest whole dollar value.