Reference no: EM13965985

A comparative balance sheet and an income statement for Blankley Company are given below:

Blankley Company
Income Statement(dollars in millions)
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $3,700
Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 2,540
Gross margin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 1,160
Selling and administrative expenses . . . . . . . . . . . . . $ 880
Net operating income . . . . . . . . . . . . . . . . . . . . . . . . $ 280
Non  operating items: Gain on sale of equipment . . . . $ 2
Income before taxes . . . . . . . . . . . . . . . . . . . . . . . . . . $ 282
Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 112
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 170

Blankley also provided the following information:

1. The company sold equipment that had an original cost of $12 million and accumulated depreciation of $7 million. The cash proceeds from the sale were $7 million. The gain on the sale was $2 million.
2. The company did not issue any new bonds during the year.
3. The company paid a cash dividend during the year.
4. The company did not complete any common stock transactions during the year.

Required:

1. Using the indirect method, prepare a statement of cash flows for the year.
2. Assume that Blankley had sales of $3,900, net income of $190, and net cash provided by operating activities of $160 in the prior year (all numbers are stated in millions). Prepare a memo that summarizes your interpretations of Blankley's financial performance.