Reference no: EM131603105

Do Pham is evaluating Phaneuf Accelerateur using the FCFF and FCFE valuation approaches. Pham has collected the following information (currency in euro): • Phaneuf has net income of 250 million, depreciation of 90 million, capital expenditures of 170 million, and an increase in working capital of 40 million. • Phaneuf will finance 40 percent of the increase in net fixed assets (capital expenditures less depreciation) and 40 percent of the increase in working capital with debt financing. • Interest expenses are 150 million. The current market value of Phaneuf ’s outstanding debt is 1,800 million. • FCFF is expected to grow at 6.0 percent indefinitely, and FCFE is expected to grow at 7.0 percent. • The tax rate is 30 percent. • Phaneuf is financed with 40 percent debt and 60 percent equity. The before-tax cost of debt is 9 percent and the before-tax cost of equity is 13 percent. • Phaneuf has 10 million outstanding shares. A. Using the FCFF valuation approach, estimate the total value of the firm, the total market value of equity, and the value per share. B. Using the FCFE valuation approach, estimate the total market value of equity and the value per share.