Use the percent of sales method to project

Assignment Help Financial Management

Reference no: EM131878192

Lewis Company

Pro Forma Income Statement

December 31, 2007

(Thousands of Dollars)

Sales $8,000

Operating costs 7,450

EBIT $ 550

Interest 150

EBT $ 400

Taxes (40%) 160

Net income $ 240

Less: Dividends:

$1.04 ´ 150 = $ 156

Addition to R.E.= $ 84

Lewis Company

Pro Forma Balance Sheet

December 31, 2007

(Thousands of Dollars)

2007

Cash $ 80

Receivables 240

Inventories 720

Total current assets $1,040

Fixed assets 3,200

Total assets $4,240

Accounts Payable 160

Accrued liab. 40

Notes payable 252

Total current liabilities $ 452

Long-term debt 1,244

Total debt $1,696

Common stock 1,605

Retained Earnings 939

Total liabilities and equity $4,240

1. It expects sales to increase by 20% during 2008 and expects dividends per share to increase to $1.10, based upon 150 shares outstanding. Fixed Assets are closely tied to sales levels. Use the Percent of Sales method to project the 2008 financial statements for the firm. How much AFN doe the firm require?

2. The firm must maintain a current ratio of 2.3 and a total debt to invested capital ratio of 40%. How much financing will be obtained using notes payable, long-term debt and common stock?

Reference no: EM131878192

Questions Cloud

The proportion of the optimal risky portfolio : The proportion of the optimal risky portfolio that should be invested in stock B is approximately _________.

Market believe will be the stock price at end of three years : Assuming the market is in equilibrium, what does the market believe will be the stock price at the end of 3 years?

Analyze the uncovered interest arbitrage : analyze the uncovered interest arbitrage

Suitable to financing with relatively larger amounts of debt : Which of the following assets would be most suitable to financing with relatively larger amounts of debt?

Use the percent of sales method to project : Use the Percent of Sales method to project the 2008 financial statements for the firm. How much AFN doe the firm require?

Considering adoption of new project requiring net investment : Red Lake Mines, Inc. is considering adoption of a new project requiring a net investment of $10 million.

Which involves purchasing utility drill : Comazzi Construction Company (CCC) is considering a project, which involves purchasing a utility drill.

Convert the annual cash flow to dollars : Convert the annual cash flow to Dollars before discounting and give your answer in Dollars.

College six years ago with a finance undergraduate degree : Ben Bates graduated from college six years ago with a finance undergraduate degree. How does Ben’s age affect his decision to get an MBA?

User Account

All Pages