Use the percent of sales method to project

Assignment Help Financial Management
Reference no: EM131878192

Lewis Company

Pro Forma Income Statement

December 31, 2007

(Thousands of Dollars)

Sales              $8,000                                                 

Operating costs    7,450                                            

EBIT               $ 550                           

Interest              150                         

EBT                $ 400                           

Taxes (40%)           160                          

Net income         $ 240                          

Less: Dividends:

$1.04 ´ 150 =     $ 156  

Addition to R.E.= $   84

Lewis Company

Pro Forma Balance Sheet

December 31, 2007

(Thousands of Dollars)

2007

Cash         $   80   

Receivables     240   

Inventories    720   

Total current assets   $1,040   

Fixed assets 3,200   

Total assets $4,240  

Accounts Payable        160   

Accrued liab.    40   

Notes payable   252                        

Total current liabilities $ 452

Long-term debt          1,244   

Total debt   $1,696                      

Common stock 1,605                       

Retained Earnings       939

Total liabilities and equity   $4,240

1. It expects sales to increase by 20% during 2008 and expects dividends per share to increase to $1.10, based upon 150 shares outstanding. Fixed Assets are closely tied to sales levels. Use the Percent of Sales method to project the 2008 financial statements for the firm. How much AFN doe the firm require?

2. The firm must maintain a current ratio of 2.3 and a total debt to invested capital ratio of 40%. How much financing will be obtained using notes payable, long-term debt and common stock?

Reference no: EM131878192

Questions Cloud

The proportion of the optimal risky portfolio : The proportion of the optimal risky portfolio that should be invested in stock B is approximately _________.
Market believe will be the stock price at end of three years : Assuming the market is in equilibrium, what does the market believe will be the stock price at the end of 3 years?
Analyze the uncovered interest arbitrage : analyze the uncovered interest arbitrage
Suitable to financing with relatively larger amounts of debt : Which of the following assets would be most suitable to financing with relatively larger amounts of debt?
Use the percent of sales method to project : Use the Percent of Sales method to project the 2008 financial statements for the firm. How much AFN doe the firm require?
Considering adoption of new project requiring net investment : Red Lake Mines, Inc. is considering adoption of a new project requiring a net investment of $10 million.
Which involves purchasing utility drill : Comazzi Construction Company (CCC) is considering a project, which involves purchasing a utility drill.
Convert the annual cash flow to dollars : Convert the annual cash flow to Dollars before discounting and give your answer in Dollars.
College six years ago with a finance undergraduate degree : Ben Bates graduated from college six years ago with a finance undergraduate degree. How does Ben’s age affect his decision to get an MBA?

Reviews

Write a Review

Financial Management Questions & Answers

  Calculate the present value of each of the alternatives

Calculate the present value of each of the alternatives below, if the discount rate is 12%.

  What is your expected profit

What is your expected profit if you offer $3,000? Should you make such an offer?- What is the highest offer that you can make without losing money on the deal?

  What is her required minimum distribution

What is her Required Minimum Distribution?

  What is the new divisor for price-weighted index

Able, Baker, and Charlie are the only three stocks in an index. The stocks sell for $37, $312, and $94, respectively. If Baker undergoes a 2-for-1 stock split, what is the new divisor for the price-weighted index? (Round your answer to 6 decimal plac..

  Calculate net present value of proposed expansion project

Based on its analysis of current conditions in Swiss capital markets, International Foods has determined that the applicable cost of capital for the project is 16 percent. Calculate the net present value of the proposed expansion project.

  What will the value of each bond be if going interest rate

What will the value of each bond be if the going interest rate is 6%, 8%, and 12%?

  It will be abandoned with zero liquidation value

An all-equity financed company has a cost of capital of 12 percent. it will be abandoned with zero liquidation value.

  Equity comes from retained earnings

Harris and Handels Common Stock currently trades at 28.00 per share. It is expected to pay an annual dividend of 4.40 a share at the end of the year, and the constant growth rate is 3.5% per year. What is the company's cost of common equity if all of..

  How long will it take you to pay off your mortgage

how long will it take you to pay off your mortgage? How much interest will you pay over the remaining years of your mortgage now?

  What was the price of this bond when it was issued

The yield to maturity on this bond when it was issued was 6.0%. What was the price of this bond when it was issued?

  What is this project equivalent annual cost

A five-year project has an initial fixed asset investment of $270,000, an initial NWC investment of $22,000, and an annual OCF of −$21,000. The fixed asset is fully depreciated over the life of the project and has no salvage value. If the required re..

  Capital adequacy-capital planning processes of hedge funds

The Federal Reserve’s annual CCAR is an intensive assessment of the capital adequacy and capital planning processes of hedge funds and mutual funds.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd