Use simplified straight line method over 5 years find out

Reference no: EM13476470

The Shome Corporation, a firm in the 36% marginal tax bracket with a required rate of return or discount rate of 16%, is considering a new project. This project involves the introduction of a new product. This project is expected to last 5 years and then, because this is somewhat of a fad project, it will be terminated. Given the following information determine the net cash flows associated with the project, the projects net present value, the profitability index, and the internal rate of return. Apply the appropriate decision criteria.

Data Table

Cost of new plant and equipment: $7,200,000

Shipping and Installation Costs: $80,000

Unit Sales

Year Units Sold

1 60,000

2 90,000

3 110,000

4 50,000

5 50,000

Sales prices per unit: $220/unit in years 1 through 4, $170/unit in year 5

Variable Cost per unit: $110/unit

Annual Fixed costs: $280,000

Working Capital Requirements: There will be an initial working capital requirement of $90,000 to get production started. For each year, the total investment in net working capital will be equal to 9 percent of the dollar value of sales for that year. Thus, the investment in working capital will increase during years 1 through 3, then decrease in year 4. Finally, all working capital is liquidated at the termination of the project at the end of year 5.

The Depreciation method: Use the simplified straight line method over 5 years. It is assumed that the plant and equipment will have no salvage value after 5 years.

a) Determine the free cash flows associated with the project

The FCP in year 0 is at

The FCP in year 1 is at

The FCP in year 2 is at

The FCP in year 3 is at

The FCP in year 4 is at

The FCP in year 5 is at

b) The net present value (NPV) of the project is

c) The profitability index (PI) of the project is

d) The internal rate of return (IRR) of the project is

Reference no: EM13476470

Questions Cloud

An annotated bibliography will be developed including five : an annotated bibliography will be developed including five annotated citations. with the exception of the first these

Many white southerners currently defend their right to fly : many white southerners currently defend their right to fly the confederate flag even on state government buildings as a

Explain the origins and key figures of the zionist : explain the origins and key figures of the zionist movement and the rise of palestinian nationalism. why did britain

The inspiration for this course is the cnbc show the big : the inspiration for this course is the cnbc show the big idea which features people whose inventions and ideas have

Use simplified straight line method over 5 years find out : the shome corporation a firm in the 36 marginal tax bracket with a required rate of return or discount rate of 16 is

How justified were the europeans in calling the africans : how justified were the europeans in calling the africans uncivilised? introduction - define civilised. section 1 -

Write a critical appreciation of the poem swifts by ted : write a critical appreciation of the poem swifts by ted hughes paying particular attention the writers use of language

Discuss the concept of matching in the strategy formation : explain the concept of matching in the strategy formation framework give at least three examples of

What was the belief of 19th century americans what did : 1.what was the main question that americans were seeking?2.what was the belief of 19th century americans? what did

User Account

All Pages