Use long-term debt as the plug figure

Assignment Help Financial Management

Reference no: EM131338032

Complete the following pro forma financial statements for XYZ Corporation. Use the percent-of-sales method and use long-term debt as the plug figure (balancing item). Assume the following: 20% sales growth, capital expenditures of 200 in 2015, no equity issues or repurchases in 2015, no sale or disposal of fixed assets in 2015, and a 50% dividend payout ratio. Round figures to the nearest whole dollar. Income statement 2014- Sales $1000, COGS 700, Operating Expense 100, Depreciation Expense 100, EBIT 100, Interest Expense 25, Pre tax income 75, Tax 25, Net income 50. 2015- Depreciating Expense 130, Interest Expense 20 Balance Sheet 2014- Current Assets $300, Net fixed assets 500, Total Assets 800, Current liabilities 400, long term debt 200, equity 200, Total liabilities and equity $800. 2015-0 Please show work when anwsering.

Reference no: EM131338032

Questions Cloud

What was the average effect of the process change : What was the average effect of the process change? Did the process average increase or decrease and by how much?Analyze the data using the regression model y = b0 + b1x, where y = time to approve and mail a claim (weekly average), x = 0 for the old ..

Examples of opportunity costs and incremental cash flows : What is the difference between NPV,IRR, Payback analysis and how are these methods related? What are examples of opportunity costs and incremental cash flows? How does the cash flow of a project impact whether or not a company pursues a certain proje..

Organization culture and strategy : Students learn to understand associate and leadership involvement in creating metrics that fit the organization's culture and strategy.They will also be able to successfully track progress to goals.

Calculate the net yield the investor would earn : An investor pays income tax at 30% and is considering purchase of a 100, 11% bond which pays half-yearly interest, is redeemable at par in exactly 5 years and is quoted on the market at 102. calculate the net yield the investor would earn if the bond..

Use long-term debt as the plug figure : Complete the following pro forma financial statements for XYZ Corporation. Use the percent-of-sales method and use long-term debt as the plug figure (balancing item). Assume the following: 20% sales growth, capital expenditures of 200 in 2015, no equ..

Find the modified duration and error of approximation : Consider a 30-year corporate bond paying 9 percent semi-annual coupon. The current yield to maturity is 11 percent. Find the modified duration. Refer to part a. If the interest increases by 25 basis points, what is the exact change in price? What is..

Calaculate depreciation expense under straight-line method : Compute depreciation expense under each of the following methods. Bogues is on a calendar-year basis ending December 31.

What is the price of the stock today : Thirsty Cactus Corp. just paid a dividend of $1.55 per share. The dividends are expected to grow at 35 percent for the next 7 years and then level off to a 6 percent growth rate indefinitely. If the required return is 13 percent, what is the price of..

Common calculation approach and tax-shield approach : A proposed new project has projected sales of $180,200, costs of $91,160, and depreciation of $6,360. The tax rate is 34 percent. Calculate operating cash flow using the four different approaches. The common calculation Approach. The Tax-Shield Appro..

User Account

All Pages