The property is a specialty retail property

Assignment Help Financial Management
Reference no: EM13909278

Unlevered BTIRR problem

The property is a specialty retail property (which is interesting, but not relevant to the solution). Mr. Beyer is planning to acquire the property, hold it for five years and then sell it at the end of the fifth year.

* The first year net operating income (NOI) is projected to be $8,460,750. Mr. Beyer is projecting that, based on increasing base rents and increasing percentage rents, his NOI will increase at a compounded annual rate of 4%.

* His closing costs (legal, recording, appraisal, environmental, engineering, title, etc.) will come to $600,000. These closing costs will be expended simultaneous to taking title.

* In the fifth year of the holding period, in order to prepare the property for disposition, Mr. Beyer intends to spend $3,500,000 in property upgrade, and he builds in that assumption to his numbers. This capital expenditure is, of course, an increase in his equity investment.

* Mr. Beyer projects his sale to the next purchaser at the end of the fifth year. The sales price will be determined by utilizing a residual or terminal capitalization rate of 9.15% of the projected sixth year NOI (rounded to the nearest $100,000). After all, the next buyer is buying future income, not past income. But Mr. Beyer also projects a cost of sale (legal, marketing, brokerage) of an amount equal to 2% of the gross sales price. This cost of sale will be deducted from his gross sale price to arrive at net sales proceeds.

If all of Mr. Beyer’s projections are accurate, and if he pays $92,000,000 for this property, what will be his before tax IRR (BTIRR)?

Calculate all in EXCEL and show formulas!

Reference no: EM13909278

Questions Cloud

What rate of return is sally receiving on the loan : Sally Johnson loaned a friend $10,000 at 15% interest, compounded annually. The loan will be paid in five equal end-of-year payments. Sally expects the inflation rate to be 12%. After taking inflation into account, what rate of return is Sally receiv..
Calculate expected rates of return for market and stock : The market and stock J have the following probability distributions: Calculate the expected rates of return for the market and stock J.
What is the liability-loan charges compound interest : What is the liability after 10years if the loan charges simple interest? What is the liability after 10 years if the loan charges compound interest?
Combed through the pages of the chapter : Combed through the pages of the chapter and cannot locate an answer for the following question: In a joint production process, the allocation of joint (common) costs to the joint products is needed: A. To determine whether the firm in question shou..
The property is a specialty retail property : The property is a specialty retail property (which is interesting, but not relevant to the solution). Mr. Beyer is planning to acquire the property, hold it for five years and then sell it at the end of the fifth year. The first year net operating in..
Save an electronic : Directions: Be sure to save an electronic copy of your answer before submitting it to Ashworth College for grading. Unless otherwise stated, answer in complete sentences, and be sure to use correct English, spelling, and grammar. Sources must be cite..
What will the annual savings be : Community Hospital has annual net patient revenues of $150 million. At the present time, payments received by the hospital are not deposited for six days on average. The hospital is exploring a lock-box arrangement will promises to cut the six days t..
Compute the sales level required in both dollars : Astro Co. sold 20,000 units of its only product and incurred a $50,000 loss (ignoring taxes) for the current year as shown here.
What is the future worth of your investment in actual dollar : General price inflation is estimated to be 3% for the next 5 years, 5% the 5 years after that, and 8% the following 5 years. If you invest $10,000 at 10% for those 15 years, what is the future worth of your investment in actual dollars at that time a..

Reviews

Write a Review

Financial Management Questions & Answers

  Transactions will arbitrageur undertake to arbitrage profits

An arbitrager at Deutsche Bank notices that the yield on Brazilian Real 6-month risk-free bills is 5.5% per annum and the yield on U.S. 6-month T-bills is 7% per annum. What transactions will the arbitrageur undertake to realize arbitrage profits in ..

  What is the most you would pay per share

The dividend for Should I, Inc., is currently $1.30 per share. It is expected to grow at 16 percent next year and then decline linearly to a 4 percent perpetual rate beginning in four years. If you require a 14 percent return on the stock, what is th..

  Further growth in free cash flow-What is Phoenixs P-E ratio

Phoenix Corp. faltered in the recent recession but is recovering. Free cash flow has grown rapidly. Forecasts made at the beginning of 2016 are as follows: ($ millions) 2017 2018 2019 2020 2021 Net income 1.0 2.0 3.2 3.7 4.0 Investment 1.0 1.0 1.2 1...

  The term structure of interest rates is influenced by

The term structure of interest rates is influenced by

  Calculate growth rate in dividends-expected dividend yield

You buy a share of The Ludwig Corporation stock for $21.20. You expect it to pay dividends of $1.00, $1.15, and $1.3225 in Years 1, 2, and 3, respectively, and you expect to sell it at a price of $28.83 at the end of 3 years. Calculate the growth rat..

  Cost straight-line to zero over the projects life

Dahlia Enterprises needs someone to supply it with 117,000 cartons of machine screws per year to support its manufacturing needs over the next five years, and you’ve decided to bid on the contract. If your tax rate is 30 percent and your required ret..

  Payoff as a piece-wise function of the price of the stock

Suppose an investor purchases 100 shares of a stock selling at $50 per share, 100 put options on the stock with exercise price $40 and writes 100 calls on the stock with exercise price $60. Suppose no premium is paid when purchasing a put or writing ..

  What will be the future value of johns bank account

John has some extra cash today in the amount of $240 and places the money in the bank for 9 years. John expects to have extra cash one-year from today in the amount of $590, and will leave this second amount in the bank for 8 years. All savings earn ..

  Disposition effect is the tendency of individual investors

Disposition effect is the tendency of individual investors to

  Maximum price you should be willing to pay for the stock

You know the following concerning a common stock: If you want to earn 10 percent, should you buy this stock? What is the maximum price you should be willing to pay for the stock?

  Per value bond outstanding with a coupon rate

Yan Yan Corp. has a $2,000 par value bond outstanding with a coupon rate of 4.9 percent paid semiannually and 23 years to maturity. The yield to maturity on this bond is 4.3 percent. What is the price of the bond? (Do not round intermediate calculati..

  Create cash flow statement and statement of retained

Can someone please help me create a cash flow statement and statement of retained earnings in Excel WITH formula?

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd