The president of the retailer prime products has just

Reference no: EM13604520

The president of the retailer Prime Products has just approached the company's bank with a request for a $30,000, 90- day loan. The purpose of the loan is to assist the company in acquiring inventories. Because the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following data are available for the months April through June, during which the loan will be used:

a. April 1, the start of the loan period, the cash balance will be $24,000. Accounts receivable on April 1 will total $140,000, of which $120,000 will be collected during April and $16,000 will be collected during May. The remainder will be uncollectible.

b. Past experience shows that 30% of a month's sales are collected in the month of sale, 60% in the month following sale, and 8% in the second month following sale. The other 2% represents bad debts that are never collected. Budgeted sales and expenses for the three-month period follow:

April May June
Sales (all on account) $300,000 $400,000 $250,000
Merchandise Purchases $210,000 $160,000 $130,000
Payroll $20,000 $20,000 $18,000
Lease Payments $22,000 $22,000 $22,000
Advertising $60,000 $60,000 $50,000
Equipment Purchases --- --- $65,000 (nothing in the first 2 months)
Depreciation $15,000 $15,000 $15,000

c. Merchandise purchases are paid in full during the month following purchase. Accounts payable for merchandise purchases during March, which will be paid during April, total $140,000

d. In preparing the cash budget, assume that the $30,000 loan will be made in April and repaid in June. Interest on the loan will total $1,200.

Required:Prepare a cash budget, by month and in total, for the three-month period.

Reference no: EM13604520

Questions Cloud

Computer equipment was acquired at the beginning of the : 1. computer equipment was acquired at the beginning of the year at a cost of 65000 that has an estimated residual value

At the bottom with a height of 05 m is liquid water on top : a 2.5 m tall steel cylinder has a cross sectional area of 1.5 m2 . at the bottom with a height of 0.5 m is liquid water

Nasa decides to build a house on the moon and to keep time : consider this nasa decides to build a house on the moon and to keep time they send up the grandfather clock from the

Paint company manufactures paint x and paint y and can sell : paint company manufactures paint x and paint y and can sell all it can make of either. based on the following data

The president of the retailer prime products has just : the president of the retailer prime products has just approached the companys bank with a request for a 30000 90- day

Brown cow dairy uses the aging approach to estimate bad : brown cow dairy uses the aging approach to estimate bad debt expense. the balance of each account receivable is aged on

533-cm-long uniformly charged rod is sealed in a container : 53.3-cm-long uniformly charged rod is sealed in a container. the total electric flux leaving the container is

Two infinite nonconducting uniformly charged flat surfaces : two infinite nonconducting uniformly charged flat surfaces are mutually perpendicular. one of the surfaces has a charge

Determine the components of force fr ftheta and fz which : the boy of mass 40 kg is sliding down the spiral slide at a constant speed such that his position measured from the top

User Account

All Pages