The net present value npv model

Assignment Help Other Subject
Reference no: EM13669510

Exercise 1: The Net Present Value (NPV) Model

Shambles, a large toy retailer, are looking at bringing out a new range of soft toys. The range underconsideration is “Mythical Beasts.” The “Mythical Beasts” range will cost £50,000 to setup and has running costs of £12,000 per year after that for five years.

The predicted return from this range is:

Year 2012 2013 2014 2015 2016

£ 24,000 28,000 32,000 36,000 40,000

 

(a) Assume a discount rate of 10%. Use Excel to set up a discounted cash flow analysis of the above information, calculating the net present value (NPV) for the investment. Remember that the initial expenditure takes place in 2011 Your spreadsheet must be constructed in such a way that it can accommodate different values of the discount rate, and must be as efficient as possible. This means that formulae and fixed cellreferencing must be used where appropriate. Also, the entire analysis must be contained in a single table. Include a print-out of cell values as well as a print-out of cell formulae.

(i) From the information in the spreadsheet only, decide whether or not this is a worthwhile investment, giving your reasons.

(ii) Explain the effect of discounting in this case upon future inflows, outflows and the NPV.

(b) Calculate the NPV for discount rates of 20%, 30%, 40% and 50%, giving your answers to two decimal places. 

(c) Using Excel and the data generated from part (b), plot NPV against the discount rate in the range 10% to 50%.

(Your graph must be labelled clearly.) 

(d) Use your graph to estimate the discount rate that would give a NPV of zero. What is the significance of this discount rate? (Hint: What happens at discount rates lower and higher than this figure?)

Exercise 2: The Linear Programming (Optimisation) Model 

Shambles have selected the “Mythical Beasts” range and decided to concentrate on “Pegasus” and “Phoenix.” They would now like to find the right mix of these two products in order to maximise profit. Each toy has to go through two processes during manufacture: sewing and stuffing. Pegasus takes 30 minutes to sew whilst Phoenix takes 20 minutes; there are 10 hours (600 minutes) available for sewing each day.

Pegasus takes 20 minutes to stuff whilst Phoenix takes 25 minutes; there are 10 hours (600 minutes) available for stuffing each day.

Pegasus generates £4 profit per toy whilst Phoenix generates £5 profit per toy.

What is the maximum possible daily profit, and how many of each product should be produced in order to achieve this?

(a) Show the solution by both mathematical calculation and the graphical representation. 

(b) Use “Solver” in Microsoft Excel to solve this problem. Include:

 a print-out of cell values [2 marks]

a print-out of cell formulae [3 marks]

a print-out of the Solver dialogue box with optimisation conditions and constraints an Answer Report from Solver 

a statement of the answer in words 

Exercise 3 – GPSS Simulation Model

You can download the free Windows version of GPSS (i.e. GPSS World student version) from

https://minutemansoftware.com/

The sales counter next to the soft toy display in Shambles receives a customer every 2-4 minutes.

Most of these customers (80%) are buying toys and are dealt with by the cashier in 3-5 minutes. The

remaining 20% of customers come to open accounts that require an account manager. These

customers wait for the account manager, who spends 10-20 minutes in serving them.

a) You are required to simulate a 10-hour day in this department using GPSS.

To begin with, construct a flowchart describing the above events using suitable GPSS blocks.

b) Now carry out the simulation in GPSS, giving your programme (code) and simulation report.

c) Describe the results of your simulation using the simulation report, giving as much detail as

possible.

Exercise 4 – Association Rule Mining

A simple TDB is given below. Let the minimum support be 2, please mine all the association rules.

Tid Items bought

10 a, b, c

20 a, c

30 a, b

 

Exercise 5 – Artificial Neural Networks

There are four training input/target pairs for a two-class problem:, , , . A two-input perceptron

With hard limit activation function is used to solve this classification problem. Write down the stepby-step Solution to train the classifier by the basic perceptron learning rule.

 

Exercise 6 – DSS Case Study

Design a DSS to help decision-makers run the 2012 London Olympics.

Your proposal (including diagrams and write-up) may use any combination of DSS types,

technology, architectures, frameworks, etc. that have been covered in the course. You may also apply them to any aspect(s) of the case study mentioned above.

Credit will be given for creativity, practicality and research.

MARKING SCHEME for Exercise 6

Credit will be given for the following areas:

Good overall design with appropriate choice of modules, functionality, information links and Flows, etc.

 

Model base: sensible choice of models with appropriate inputs and outputs. Database / Data warehouse: sensible choice of data useful for DSS.

Choice of appropriate DSS type(s) from the ones studied in the module.

Appropriate analysis of DSS in terms of technology, evaluation procedures, etc.

Research into existing/similar DSS in place already.

 

Creativity, practicality and innovative thinking

Reference no: EM13669510

Questions Cloud

Resolving power of microscope depends on wavelength utilized : The resolving power of a microscope depends on the wavelength utilized. If one wished to "see" a particular type of molecule, a resolution of 1.2 10-10 m would be needed. If electrons are used (in an electron microscope), what minimum kinetic energy ..
Magnitude of the magnetic force exerted on the particle : A particle with a mass of 6.64*10^-27 kg and a charge of +3.20*10^-19 C is accelerated from rest through a potential dissimilarity of 2.45 * 10^6 V. The particle then enters a uniform 1.60 T magnetic field.
Review web 2.0 tools discussion : Review the web sites that have Web 2.0 Tools, be sure to share them with the rest of the class -  create a separate posting for each tool
Draw a control flow graph : Construct a use case to include name, summary, actor, precondition, description, alternatives, and post condition - construct a use case scenario (specific steps through use case)
The net present value npv model : The Net Present Value (NPV) Model
Fringe benefit tax and capital gain tax : Advise ABC of its FBT consequences arising out of the above information, including calculation of any FBT liability, for the year ending 31 March 2014. Assume that ABC would be entitled to input tax credits in relation to any GST-inclusive acquisi..
Explain the factors influencing optimum size : Identify the nature of resource cost structure and the practical significance of different costs and explain the factors influencing optimum size and the significance of demand and supply relationships;
Contribution of security selection to relative performance : Calculate the total value added of all the manager's decisions period and calculate the value added (or subtracted) by her countt allocation decisions.
The exploration risk in an oil production sharing agreement : The exploration risk in an oil production sharing agreement

Reviews

Write a Review

Other Subject Questions & Answers

  Cross-cultural opportunities and conflicts in canada

Short Paper on Cross-cultural Opportunities and Conflicts in Canada.

  Sociology theory questions

Sociology are very fundamental in nature. Role strain and role constraint speak about the duties and responsibilities of the roles of people in society or in a group. A short theory about Darwin and Moths is also answered.

  A book review on unfaithful angels

This review will help the reader understand the social work profession through different concepts giving the glimpse of why the social work profession might have drifted away from its original purpose of serving the poor.

  Disorder paper: schizophrenia

Schizophrenia does not really have just one single cause. It is a possibility that this disorder could be inherited but not all doctors are sure.

  Individual assignment: two models handout and rubric

Individual Assignment : Two Models Handout and Rubric,    This paper will allow you to understand and evaluate two vastly different organizational models and to effectively communicate their differences.

  Developing strategic intent for toyota

The following report includes the description about the organization, its strategies, industry analysis in which it operates and its position in the industry.

  Gasoline powered passenger vehicles

In this study, we examine how gasoline price volatility and income of the consumers impacts consumer's demand for gasoline.

  An aspect of poverty in canada

Economics thesis undergrad 4th year paper to write. it should be about 22 pages in length, literature review, economic analysis and then data or cost benefit analysis.

  Ngn customer satisfaction qos indicator for 3g services

The paper aims to highlight the global trends in countries and regions where 3G has already been introduced and propose an implementation plan to the telecom operators of developing countries.

  Prepare a power point presentation

Prepare the power point presentation for the case: Santa Fe Independent School District

  Information literacy is important in this environment

Information literacy is critically important in this contemporary environment

  Associative property of multiplication

Write a definition for associative property of multiplication.

Free Assignment Quote

Assured A++ Grade

Get guaranteed satisfaction & time on delivery in every assignment order you paid with us! We ensure premium quality solution document along with free turntin report!

All rights reserved! Copyrights ©2019-2020 ExpertsMind IT Educational Pvt Ltd