The net cash flow from investing activities

Assignment Help Financial Accounting

Reference no: EM13912642

Calculate: The following calculations will be based on the income statement and the balance sheet provided:

The net cash flow from operating activities The net cash flow from investing activities The net cash flow from financing activities

Income Statement for the Year Ended 12-31-2011
	Amount in Dollars
Sales	2,000,000.00
Cost of Goods Sold	1,500,000.00
Gross Profit	500,000.00
Selling and Administrative Expenses	270,000.00
Depreciation Expense	50,000.00
Operating Profit (EBIT)	180,000.00
Interest Expense	20,000.00
Earnings Before Taxes	160,000.00
Taxes	49,500.00
Net Income	110,500.00
Notes:
Dividends Paid to Preferred Stockholders	10,500.00
Cash Dividend to Common Stockholders	50,000.00

Comparative Balance Sheet for the Years 2009 and 2010
			12/31/09	12/31/10
Assets			Amount in Dollars
	Current Assets:
		Cash	30,000.00	40,000.00
		Marketable Securities	10,000.00	10,000.00
		Accounts Receivable	170,000.00	200,000.00
		Inventory	160,000.00	180,000.00
		Prepaid Expenses	30,000.00	20,000.00
			400,000.00	450,000.00
	Long Term investments		20,000.00	50,000.00
	Plant and Equipment		1,000,000.00	1,100,000.00
	Less Accumulated Depreciation		550,000.00	600,000.00
	Net Plant and Equipment		450,000.00	500,000.00
	Total Assets		870,000.00	1,000,000.00
Liabilities and Stockholders' Equity
	Current Liabilities
		Accounts Payable	45,000.00	80,000.00
		Notes Payable	100,000.00	100,000.00
		Accrued Expenses	35,000.00	30,000.00
			180,000.00	210,000.00
	Long Term Liabilities
		Bonds Payable, 2020	40,000.00	90,000.00

	Total Liabilities		220,000.00	300,000.00
	Stockholders' Equity
		Preferred Stock	50,000.00	50,000.00
		Common Stock	100,000.00	100,000.00
		Capital Paid in Excess of Par	250,000.00	250,000.00
		Retained Earnings	250,000.00	300,000.00
	Total Stockholders' Equity		650,000.00	700,000.00
	Total Liabilities and Stockholders' Equity		870,000.00	1,000,000.00

Cash Flow from Operating Activities
as of 12/31/2009

Entry Name

Amount

Net Cash Flow from Operating Activities

Cash Flow from Investing Activities as of 12/31/2010
Entry Name	Amount



Net Cash Flow from Investing Activities	-

Cash Flow from Financing Activities as of 12/31/2010
Entry Name	Amount




Net Cash Flow from Financing Activities	-

Reference no: EM13912642

Questions Cloud

Performance obligations exist : How much revenue should Manhattan Today recognize upon receipt of the $130 subscription price.I have already found the answer to this question, and it is as follows.How many performance obligations exist in this contract?

Design and implement a web site for our web design : Design and implement a web site for our Web Design and Programming unit - The web site templatemust beASP.NET MVC 4 Web Application in Visual Studio 2012 or 2013 using C#.

Find the speed of the mass : A particular spring stretches 20 cm when a 500g mass is hung from it. Suppose a 2.0kg mass is attached to the string and it is displaced 40 cm from equilibrium position and released. Find the speed of the mass when x = 10 cm.

Release the ball at a height : You throw a ball from the balcony onto the court in the basketball arena. You release the ball at a height of 6 m above the court, with an initial velocity equal to 9 m/s at 33° above the horizontal.

The net cash flow from investing activities : The net cash flow from operating activities The net cash flow from investing activities The net cash flow from financing activities

Does a deterministic algorithm exist for the given case : Does a deterministic algorithm exist for this case? Give a randomized algorithm that is partially correct, process-term inates with probability one.

Compare effectiveness of two numerical methods : Compare the effectiveness of the above two numerical methods as the step size is decreased. You should consider accuracy, speed and storage space (for example the matrix of the linear system must be stored for the first case).

Direct material variances in addition to the information : Calculate the materials price variance and materials usage variance for August.

Calculate the labor rate variance and labor efficiency : Calculate the labor rate variance and labor efficiency variance for August.

User Account

All Pages