The krause corporation acquired 80 percent of the 100000

Assignment Help Accounting Basics

Reference no: EM13482803

The Krause Corporation acquired 80 percent of the 100,000 outstanding voting shares of Leahy, Inc., for $7.00 per share on January 1, 2012. The remaining 20 percent of Leahy's shares also traded actively at $7.00 per share before and after Krause's acquisition. An appraisal made on that date determined that all book values appropriately reflected the fair values of Leahy's underlying accounts except that a building with a 5-year life was undervalued by $65,000 and a fully amortized trademark with an estimated 10-year remaining life had a $73,000 fair value. At the acquisition date, Leahy reported common stock of $100,000 and a retained earnings balance of $237,000.

Following are the separate financial statements for the year ending December 31, 2013:

	Krause Corporation			Leahy, Inc.
Sales	$	(728,000	)	$	(304,000	)
Cost of goods sold		232,000			136,000
Operating expenses		334,000			74,000
Dividend income		(16,000	)		0

Net income	$	(178,000	)	$	(94,000	)

Retained earnings, 1/1/13	$	(776,000	)	$	(307,000	)
Net income (above)		(178,000	)		(94,000	)
Dividends paid		70,000			20,000

Retained earnings, 12/31/13	$	(884,000	)	$	(381,000	)

Current assets	$	402,000		$	179,000
Investment in Leahy, Inc.		560,000			0
Buildings and equipment (net)		790,000			323,000
Trademarks		152,000			225,000

Total assets	$	1,904,000		$	727,000

Liabilities	$	(700,000	)	$	(246,000	)
Common stock		(320,000	)		(100,000	)
Retained earnings, 12/31/13 (above)		(884,000	)		(381,000	)

Total liabilities and equities	$	(1,904,000	)	$	(727,000	)

Note: Parentheses indicate a credit balance.

Prepare a worksheet to consolidate these two companies as of December 31, 2013. (Leave no cells blank - be certain to enter "0" wherever required. Enter the consolidation entries for NCI & Investment in Leahy, in the order of (S) Elimination of subsidiary's stockholders' equity and (A) Allocation of subsidiary total fair value in excess of book value. Input all amounts as positive values except for the credit balances which should be entered with the minus sign.)

KRAUSE CORPORATION AND LEAHY, INC. Consolidation Worksheet For Year Ending December 31, 2013
		Krause			Consolidation Entries		Noncontrolling	Consolidated
Accounts	corporation		Leahy inc.		Debit	Credit	Interest	Totals
Sales		(728,000)		(304,000)
Cost of goods sold		232,000		136,000
Operating expenses		334,000		74,000
Dividend income		(16,000)		0

Separate company net income		(178,000)		(94,000)

Consolidated net income
NCI in Leahy's income

Krause's interest in consolidated income

Retained earnings, 1/1		(776,000)		(307,000)
Net income (above)		(178,000)		(94,000)
Dividends paid		70,000		20,000

Retained earnings, 12/31		(884,000)		(381,000)

Current assets		402,000		179,000
Investment in Leahy		560,000		0

Buildings and equipment (net)		790,000		323,000
Trademarks		152,000		225,000
Goodwill		0		0

Total assets		1,904,000		727,000

Liabilities		(700,000)		(246,000)
Common stock		(320,000)		(100,000)
Retained earnings, 12/31 (above)		(884,000)		(381,000)
NCI in Leahy, 1/1


NCI in Leahy, 12/31

Total liabilities and equities		(1,904,000)		(727,000)

b.	Prepare a 2013 consolidated income statement for Krause and Leahy. (Input all amounts as positive values.)

KRAUSE CORPORATION AND LEAHY, INC.
Consolidated Income Statement
December 31, 2013
		$
	$


Total expenses

		$


		$

c.	If instead the noncontrolling interest shares of Leahy had traded for $4.75 surrounding Krause's acquisition date, what is the impact on goodwill?

Goodwill to $

Reference no: EM13482803

Questions Cloud

Assume that you have been assigned to explain the following : assume that you have been assigned to explain the following to upcs capital planning committeechallenges associated

If required round your cost per equivalent unit amounts to : information for the sandy manufacturing company for the month of july 2012 is as follows.beginning work in

Carson is paid by commission only he receives 16 of his : carson is paid by commission only. he receives 16 of his sales. how much would he earn in a week if he sales reached

The expected pretax return on three stocks in divided : the expected pretax return on three stocks in divided between dividends and capital gains in the following way stock a

The krause corporation acquired 80 percent of the 100000 : the krause corporation acquired 80 percent of the 100000 outstanding voting shares of leahy inc. for 7.00 per share on

The cash account for fit bike co at august 1 2014 indicated : the cash account for fit bike co. at august 1 2014 indicated a balance of 12190. during august the total cash deposited

Prince companys total overhead costs at various levels of : prince companys total overhead costs at various levels of activity are presented below month direct labour-hours total

Gemini technologies has two product lines lasers and : gemini technologies has two product lines lasers and integrated circuits. during the current month the two product

Which of the following did not result from the : which of the following did notresult from the sarbanes-oxley act?a top management must now certify the accuracy of

User Account

All Pages